XML 52 R39.htm IDEA: XBRL DOCUMENT v3.20.1
Debt and Other Long-term Liabilities - Debt at Carrying Amount (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Unamortized deferred finance costs related to term loans $ (179) $ (200)
Total 18,821 19,575
Current portion of long-term debt 2,250 8,275
Long-term debt 16,571 11,300
Contingent Obligations    
Debt Instrument [Line Items]    
Current portion of long-term debt   2,950
Xcel Term Loan    
Debt Instrument [Line Items]    
Term Loan 19,000 15,500
Current portion of long-term debt 2,250 4,000
IM Seller Note    
Debt Instrument [Line Items]    
Seller Note   742
Current portion of long-term debt   740
Ripka Seller Note    
Debt Instrument [Line Items]    
Seller Note   583
Current portion of long-term debt   580
JR Seller    
Debt Instrument [Line Items]    
Contingent obligation   100
CW Seller    
Debt Instrument [Line Items]    
Contingent obligation $ 0 $ 2,850