XML 44 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - Xcel Loan Narrative (Details)
3 Months Ended 6 Months Ended
Feb. 11, 2019
USD ($)
loan
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Feb. 10, 2019
USD ($)
Debt            
Loss on extinguishment of debt   $ 0 $ 0 $ 0 $ (189,000)  
Interest expense   299,000 348,000 593,000 638,000  
Xcel Term Loan            
Debt            
Face amount of loan           $ 14,500,000
Capacity available to convert to incremental term loans $ 5,000,000          
Maximum Prepayment Of Debt Amount $ 750,000          
Interest expense   $ 285,000 $ 326,000 $ 572,000 $ 586,000  
Effective interest rate (as percentage)   6.60% 6.80% 6.60% 6.80%  
Loan To Be Repaid As Percentage Of Excess Cash Flow Percent   50.00%        
Xcel Term Loan A            
Debt            
Stated interest rate (as percentage) 5.10%          
Xcel Term Loan B            
Debt            
Stated interest rate (as percentage) 6.25%          
Second Amended And Restated Loan And Security Agreement            
Debt            
Minimum net worth required to meet loan covenant $ 90,000,000          
Second Amended And Restated Loan And Security Agreement | Xcel Term Loan            
Debt            
Face amount of loan $ 22,000,000          
Number of term loans | loan 2          
Loss on extinguishment of debt     $ 200,000      
Upfront fee for debt issuance $ 90,000          
Second Amended And Restated Loan And Security Agreement | Xcel Term Loan | Through December 31, 2020            
Debt            
Minimum liquid assets to meet loan covenants 3,000,000          
Second Amended And Restated Loan And Security Agreement | Xcel Term Loan | Fiscal quarters ending March 31, 2021 through September 30, 2021            
Debt            
Minimum liquid assets to meet loan covenants 2,500,000          
Second Amended And Restated Loan And Security Agreement | Xcel Term Loan | Fiscal quarter ending December 31, 2021            
Debt            
Minimum liquid assets to meet loan covenants 3,000,000          
Second Amended And Restated Loan And Security Agreement | Xcel Term Loan | After December 31 2021            
Debt            
Minimum liquid assets to meet loan covenants 5,000,000          
Second Amended And Restated Loan And Security Agreement | Xcel Term Loan | Twelve fiscal month period ended March 31, 2020            
Debt            
Minimum EBITDA to meet loan covenants 5,000,000          
Second Amended And Restated Loan And Security Agreement | Xcel Term Loan | Twelve fiscal month period ending June 30, 2020            
Debt            
Minimum EBITDA to meet loan covenants 4,800,000          
Second Amended And Restated Loan And Security Agreement | Xcel Term Loan | Twelve Month Fiscal Period Ending September 30 2020 [Member]            
Debt            
Minimum EBITDA to meet loan covenants 5,000,000          
Second Amended And Restated Loan And Security Agreement | Xcel Term Loan | Fiscal year ending December 31, 2020            
Debt            
Maximum capital expenditures required to meet loan covenants 1,600,000          
Second Amended And Restated Loan And Security Agreement | Xcel Term Loan | Fiscal year beginning after December 31, 2020            
Debt            
Maximum capital expenditures required to meet loan covenants 700,000          
Second Amended And Restated Loan And Security Agreement | Additional Term Loan            
Debt            
Face amount of loan 7,500,000          
Second Amended And Restated Loan And Security Agreement | Xcel Term Loan A            
Debt            
Face amount of loan 7,300,000          
Second Amended And Restated Loan And Security Agreement | Xcel Term Loan B            
Debt            
Face amount of loan $ 14,700,000          
Revolving Credit Facility | Xcel Term Loan | Base Rate            
Debt            
Basis spread on variable rate 2.00%          
Debt Termination Period, On Or Before Second Anniversary | Xcel Term Loan A            
Debt            
Termination fee percentage 1.00%          
Debt Termination Period, On Or Before Second Anniversary | Xcel Term Loan B            
Debt            
Termination fee percentage 2.00%          
Debt Termination Period, After Second Anniversary But Before Third Anniversary | Xcel Term Loan A            
Debt            
Termination fee percentage 0.50%          
Debt Termination Period, After Second Anniversary But Before Third Anniversary | Xcel Term Loan B            
Debt            
Termination fee percentage 1.00%          
Debt Termination Period, After Third Anniversary            
Debt            
Termination fee percentage 0.00%