XML 24 R13.htm IDEA: XBRL DOCUMENT v3.21.1
Stockholders' Equity
3 Months Ended
Mar. 31, 2021
Stockholders' Equity Note [Abstract]  
Stockholders' Equity

7.Stockholders’ Equity

2011 Equity Incentive Plan

The Company’s 2011 Equity Incentive Plan, as amended and restated (the “Plan”), is designed and utilized to enable the Company to provide its employees, officers, directors, consultants, and others whose past, present, and/or potential contributions to the Company have been, are, or will be important to the success of the Company, an opportunity to acquire a proprietary interest in the Company. A total of 13,000,000 shares of common stock are eligible for issuance under the Plan. The Plan provides for the grant of any or all of the following types of awards: stock options, restricted stock, deferred stock, stock appreciation rights, and other stock-based awards. The Plan is administered by the Company’s Board of Directors, or, at the Board’s discretion, a committee of the Board.

The Company accounts for stock-based compensation in accordance with Accounting Standards Codification Topic 718, “Compensation - Stock Compensation,” by recognizing the fair value of stock-based compensation as an operating expense over the service period of the award or term of the corresponding contract, as applicable.

The fair value of options and warrants is estimated on the date of grant using the Black-Scholes option pricing model. The valuation determined by the Black-Scholes option pricing model is affected by the Company’s stock price as well as assumptions regarding a number of highly complex and subjective variables. These variables include, but are not limited to, expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors. The risk-free rate is based on the U.S. Treasury rate for the expected life at the time of grant, volatility is based on the long-term implied volatilities of the Company’s stock, and expected life is based on the estimated average of the life of options and warrants using the simplified method. The Company utilizes the simplified method to determine the expected life of the options and warrants due to insufficient exercise activity during recent years as a basis from which to estimate future exercise patterns. The expected dividend assumption is based on the Company’s history and expectation of dividend payouts.

Restricted stock awards are valued using the fair value of the Company’s stock at the date of grant.

For stock option awards for which vesting is contingent upon the achievement of certain performance targets, the timing and amount of compensation expense recognized is based upon the Company’s projections and estimates of the relevant performance metric(s) until the time the performance obligation is satisfied.

Forfeitures are accounted for as a reduction of compensation cost in the period when such forfeitures occur.

Stock Options

Options granted under the Plan expire at various times - either five,  seven, or ten years from the date of grant, depending on the particular grant.

A summary of the Company’s stock options activity for the current quarter is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Weighted

 

Remaining

 

 

 

 

 

 

 

Average

 

Contractual

 

Aggregate

 

 

Number of

 

Exercise

 

Life

 

Intrinsic

 

    

Options

    

Price

    

(in Years)

    

Value

Outstanding at January 1, 2021

 

7,179,375

 

$

3.14

 

4.93

 

$

 —

Granted

 

365,390

 

 

1.86

 

  

 

 

  

Canceled

 

 —

 

 

 —

 

  

 

 

  

Exercised

 

(5,000)

 

 

1.38

 

  

 

 

  

Expired/Forfeited

 

(1,639,000)

 

 

5.79

 

  

 

 

  

Outstanding at March 31, 2021, and expected to vest

 

5,900,765

 

$

2.33

 

5.98

 

$

 —

Exercisable at March 31, 2021

 

1,887,098

 

$

3.56

 

2.58

 

$

 —

 

On March 15, 2021, the Company granted options to purchase an aggregate of 365,390 shares of common stock to various employees. The exercise price of the options is $1.86 per share, and all options vested immediately on the date of grant.

Compensation expense related to stock options for the current quarter and the prior year quarter was approximately $158,000 and $68,000, respectively.

Total unrecognized compensation expense related to unvested stock options at March 31, 2021 amounts to approximately $119,000 and is expected to be recognized over a weighted average period of approximately 0.85 years.

A summary of the Company’s non-vested stock options activity for the current quarter is as follows:

 

 

 

 

 

 

 

 

    

 

    

Weighted

 

 

 

 

 Average 

 

 

Number of

 

Grant Date 

 

    

Options

    

Fair Value

Balance at January 1, 2021

 

4,116,167

 

$

0.08

Granted

 

365,390

 

 

0.32

Vested

 

(467,890)

 

 

0.52

Forfeited or Canceled

 

 —

 

 

 —

Balance at March 31, 2021

 

4,013,667

 

$

0.05

 

Warrants

Warrants expire at various times - either five or ten years from the date of grant, depending on the particular grant.

A summary of the Company’s warrants activity for the current quarter is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Weighted

 

Remaining

 

 

 

 

 

 

 

Average

 

Contractual

 

Aggregate

 

 

Number of

 

Exercise

 

Life

 

Intrinsic

 

    

Warrants

    

Price

    

(in Years)

    

Value

Outstanding and exercisable at January 1, 2021

 

579,815

 

$

4.63

 

1.32

 

$

 —

Granted

 

 —

 

 

 —

 

 

 

 

  

Canceled

 

 —

 

 

 —

 

 

 

 

  

Exercised

 

 —

 

 

 —

 

 

 

 

  

Expired/Forfeited

 

 —

 

 

 —

 

 

 

 

  

Outstanding and exercisable at March 31, 2021

 

579,815

 

$

4.63

 

1.07

 

$

 —

 

No compensation expense related to warrants was recognized in the current quarter or prior year quarter.

Stock Awards

A summary of the Company’s restricted stock activity for the current quarter is as follows:

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Number of

 

Average

 

 

Restricted

 

Grant Date

 

    

Shares

    

Fair Value

Outstanding at January 1, 2021

 

780,833

 

$

4.09

Granted

 

 —

 

 

 —

Canceled

 

 —

 

 

 —

Vested

 

 —

 

 

 —

Expired/Forfeited

 

 —

 

 

 —

Outstanding at March 31, 2021

 

780,833

 

$

4.09

 

Compensation expense related to restricted stock grants for the current and prior year quarter was approximately $10,000 and $23,000, respectively.

There was no remaining unrecognized compensation expense related to unvested restricted stock grants at March 31, 2021. 

Additionally, during the current quarter, the Company recognized a reduction to compensation expense of approximately $(8,000) related to certain senior management bonuses earned and accrued as liabilities in 2020, which will be paid in a variable number of shares in 2021.

Shares Available Under the Company’s 2011 Equity Incentive Plan

As of March 31, 2021, there were 2,826,541 shares of common stock available for issuance under the Plan.

Shares Reserved for Issuance

As of March 31, 2021, there were 9,307,121 shares of common stock reserved for issuance pursuant to unexercised warrants and stock options, or available for issuance under the Plan.

Dividends

The Company has not paid any dividends to date.