XML 51 R39.htm IDEA: XBRL DOCUMENT v3.21.2
Debt - Xcel Loan Narrative (Details)
3 Months Ended 6 Months Ended
Apr. 14, 2021
USD ($)
loan
installment
Feb. 11, 2019
USD ($)
loan
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2021
USD ($)
installment
Jun. 30, 2020
USD ($)
Aug. 12, 2021
USD ($)
Jun. 24, 2021
USD ($)
Debt                
Loss on extinguishment of debt     $ (821,000)   $ (821,000)      
Payment of breakage fees         367,000      
Loan And Security Agreement With BHI And First Eagle Alternative Credit LLC                
Debt                
Number of term loans | loan 2              
Loss on extinguishment of debt     (800,000)          
Unamortized deferred finance costs     100,000          
Breakage fees     700,000          
Payment of breakage fees         367,000      
Debt extinguishment fee payable     367,000   $ 367,000      
Number of equal installments in breakage fees payable | installment         3      
Percentage of closing fee 2.50%              
Closing fee paid $ 625,000              
Legal and other fees 500,000              
Deferred issuance cost $ 1,100,000              
Number of quarterly installments | installment 16              
Quarterly installment payment $ 625,000              
Final payment amount 15,000,000.0              
Xcel Term Loan                
Debt                
Incremental term loans $ 25,000,000.0              
Floor rate of LIBOR (as percentage) 1.00%              
Interest expense     $ 522,000 $ 310,000 $ 798,000 $ 623,000    
Effective interest rate (as percentage)     9.00% 6.60% 7.80% 6.60%    
Xcel Term Loan | On Or Before First Anniversary                
Debt                
Percentage of prepayment premium 3.00%              
Xcel Term Loan | After First Anniversary And On Or Before Second Anniversary                
Debt                
Percentage of prepayment premium 2.00%              
Xcel Term Loan | After Second Anniversary And On Or Before Third Anniversary                
Debt                
Percentage of prepayment premium 1.00%              
Xcel Term Loan A                
Debt                
Face amount of loan $ 10,000,000.0              
Percentage of quarterly principal installment payment 80.00%              
Xcel Term Loan A | LIBOR                
Debt                
Basis spread on variable rate 4.00%              
Xcel Term Loan B                
Debt                
Face amount of loan $ 15,000,000.0              
Percentage of quarterly principal installment payment 20.00%              
Percentage of quarterly principal installment payment 100.00%              
Xcel Term Loan B | LIBOR                
Debt                
Basis spread on variable rate 8.00%              
Second Amended And Restated Loan And Security Agreement | Xcel Term Loan                
Debt                
Face amount of loan   $ 22,000,000.0            
Number of term loans | loan   2            
Second Amended And Restated Loan And Security Agreement | Xcel Term Loan A                
Debt                
Face amount of loan   $ 7,300,000            
Second Amended And Restated Loan And Security Agreement | Xcel Term Loan B                
Debt                
Face amount of loan   $ 14,700,000            
Revolving Credit Facility                
Debt                
Amount of future financing $ 4,000,000.0              
Percentage of the amount of eligible accounts receivable 85.00%              
Interest expense     $ 1,000          
Amount borrowed               $ 1,500,000
Revolving Credit Facility | Subsequent Events                
Debt                
Amount of future financing             $ 1,500,000  
Revolving Credit Facility | Loan And Security Agreement With BHI And First Eagle Alternative Credit LLC                
Debt                
Notice period to terminate or prepay 30 days              
Revolving Credit Facility | Xcel Term Loan | Base Rate                
Debt                
Basis spread on variable rate 1.50%              
Revolving Credit Facility | Xcel Term Loan | LIBOR                
Debt                
Basis spread on variable rate 3.75%              
Revolving Credit Facility | Xcel Term Loan | Fed Funds Effective Rate Overnight Index Swap Rate [Member]                
Debt                
Basis spread on variable rate 2.00%