XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Unaudited Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Common Stock
Employee
Common Stock
Executive officer
Common Stock
Consultants
Common Stock
Director
Common Stock
Paid-In Capital
Employee
Paid-In Capital
Executive officer
Paid-In Capital
Consultants
Paid-In Capital
Accumulated Deficit
Noncontrolling Interest
Employee
Executive officer
Consultants
Total
Balances at Dec. 31, 2019         $ 19       $ 101,736 $ (3,659) $ 356       $ 98,452
Balances (in shares) at Dec. 31, 2019         18,866,417                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Shares issued in connection with stock grants for bonus payments           $ 220           $ 220      
Shares issued in connection with stock grants for bonus payments (in shares) 336,700                            
Shares repurchased from employees in exchange for withholding taxes                 (102)           (102)
Shares repurchased from employees in exchange for withholding taxes (in shares)         (155,556)                    
Compensation expense in connection with stock options and restricted stock                 91           91
Net loss                   (805) (33)       (838)
Balances at Mar. 31, 2020         $ 19       101,945 (4,464) 323       97,823
Balances (in shares) at Mar. 31, 2020         19,047,561                    
Balances at Dec. 31, 2019         $ 19       101,736 (3,659) 356       98,452
Balances (in shares) at Dec. 31, 2019         18,866,417                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Additional investment in Longaberger Licensing, LLC by non-controlling interest holder                             300
Net loss                             (2,174)
Balances at Jun. 30, 2020         $ 19       102,180 (5,764) 587       97,022
Balances (in shares) at Jun. 30, 2020         19,231,040                    
Balances at Mar. 31, 2020         $ 19       101,945 (4,464) 323       97,823
Balances (in shares) at Mar. 31, 2020         19,047,561                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Shares issued in connection with restricted stock grants           $ 265           $ 265      
Shares issued in connection with restricted stock grants (in shares) 270,728                            
Shares repurchased from employees in exchange for withholding taxes                 (85)           (85)
Shares repurchased from employees in exchange for withholding taxes (in shares)         (87,249)                    
Compensation expense in connection with stock options and restricted stock                 55           55
Additional investment in Longaberger Licensing, LLC by non-controlling interest holder                     300       300
Net loss                   (1,300) (36)       (1,336)
Balances at Jun. 30, 2020         $ 19       102,180 (5,764) 587       97,022
Balances (in shares) at Jun. 30, 2020         19,231,040                    
Balances at Dec. 31, 2020         $ 19       102,324 (16,595) 507       86,255
Balances (in shares) at Dec. 31, 2020         19,260,862                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Compensation expense in connection with stock options and restricted stock                 169           169
Shares issued on exercise of stock options, net         1,667                    
Net loss                   (2,547) (81)       (2,628)
Balances at Mar. 31, 2021         $ 19       102,493 (19,142) 426       83,796
Balances (in shares) at Mar. 31, 2021         19,262,529                    
Balances at Dec. 31, 2020         $ 19       102,324 (16,595) 507       $ 86,255
Balances (in shares) at Dec. 31, 2020         19,260,862                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Shares issued on exercise of stock options, net                             92,820
Net loss                             $ (4,442)
Balances at Jun. 30, 2021         $ 20       102,852 (20,700) 170       82,342
Balances (in shares) at Jun. 30, 2021         19,530,855                    
Balances at Mar. 31, 2021         $ 19       102,493 (19,142) 426       83,796
Balances (in shares) at Mar. 31, 2021         19,262,529                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Shares issued in connection with stock grants for bonus payments   $ 1         $ 282           $ 283    
Shares issued in connection with stock grants for bonus payments (in shares)   181,179                          
Shares issued in connection with restricted stock grants               $ 25           $ 25  
Shares issued in connection with restricted stock grants (in shares)     14,045 50,000                      
Compensation expense in connection with stock options and restricted stock                 52           52
Shares issued on exercise of stock options, net         23,102                    
Net loss                   (1,558) (256)       (1,814)
Balances at Jun. 30, 2021         $ 20       $ 102,852 $ (20,700) $ 170       $ 82,342
Balances (in shares) at Jun. 30, 2021         19,530,855