XML 37 R25.htm IDEA: XBRL DOCUMENT
v3.21.2

Debt (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2021
Debt Disclosure [Abstract] |
Net Carrying Amount of Debt | The Company’s net carrying amount of debt was comprised of the following: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | September 30, | ​ | December 31, | ​
($ in thousands) |  | 2021 |  | 2020 | ​
Term loan debt | ​ | $ | 23,750 | ​ | $ | 16,750 | ​
Unamortized deferred finance costs related to term loan debt | ​ |  | (1,017) | ​ |  | (112) | ​
Revolving loan debt | ​ | ​ | 2,498 | ​ | ​ | — | ​
Total | ​ |  | 25,231 | ​ |  | 16,638 | ​
Current portion of debt (i) | ​ |  | 4,998 | ​ |  | 2,800 | ​
Long-term debt | ​ | $ | 20,233 | ​ | $ | 13,838 | ​
​
(i) | The current portion of debt as of September 30, 2021 consists of $2.5 million of term loan debt and $2.5 million of revolving loan debt; the current portion of debt as of December 31, 2020 is related solely to term loan debt.
Maturities of Long-term Debt | The aggregate remaining annual scheduled principal payments under the Term Loans at September 30, 2021 were as follows: ​
​ | ​ | ​ | ​
​ | ​ | Amount of
($ in thousands) |  | Principal
Year Ending December 31, |  | Payment
2021 (October 1 to December 31) | ​ | $ | 625
2022 | ​ |  | 2,500
2023 | ​ | ​ | 2,500
2024 | ​ | ​ | 2,500
2025 | ​ |  | 15,625
Total | ​ | $ | 23,750
Schedule of minimum EBITDA | ​
​ | ​ | ​ | ​
Fiscal Period |  | Minimum EBITDA
April 1, 2021 to September 30, 2021 | ​ | $ | 2,200,000
April 1, 2021 to December 31, 2021 | ​ | $ | 3,426,000
April 1, 2021 to March 31, 2022 | ​ | $ | 4,515,000
July 1, 2021 to June 30, 2022 | ​ | $ | 5,146,000
October 1, 2021 to September 30, 2022 | ​ | $ | 6,500,000
For the trailing twelve month periods ending December 31, 2022, March 31, 2023, June 30, 2023, and September 30, 2023 | ​ | $ | 7,000,000
For the trailing twelve month periods ending December 31, 2023, March 31, 2024, June 30, 2024, September 30, 2024, December 31, 2024, and March 31, 2025 | ​ | $ | 7,500,000

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of minimum EBITDA under the debt instrument covenant. + References No definition available. + Details
Name: | xelb_ScheduleOfDebtInstrumentMinimumEBITDTableTextBlock
Namespace Prefix: | xelb_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration