XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Unaudited Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Revenues        
Net revenue $ 8,467 $ 10,764 $ 17,214 $ 18,573
Cost of goods sold 2,570 3,063 4,250 4,898
Gross profit 5,897 7,701 12,964 13,675
Operating costs and expenses        
Salaries, benefits and employment taxes 5,236 4,049 10,089 8,101
Other selling, general and administrative expenses 3,803 3,090 7,195 6,128
Stock-based compensation 485 431 517 591
Depreciation and amortization 1,812 1,848 3,632 3,058
Total operating costs and expenses 11,336 9,418 21,433 17,878
Other income        
Gain on sale of majority interest in Isaac Mizrahi brand 20,608   20,608  
Total Other income 20,608   20,608  
Operating income (loss) 15,169 (1,717) 12,139 (4,203)
Interest and finance expense        
Interest expense - term loan debt 479 522 1,187 798
Other interest and finance charges (income), net (1) 100   104
Loss on early extinguishment of debt 2,324 821 2,324 821
Total interest and finance expense 2,802 1,443 3,511 1,723
Income (loss) before income taxes 12,367 (3,160) 8,628 (5,926)
Income tax provision (benefit) 3,178 (1,346) 3,178 (1,484)
Net income (loss) 9,189 (1,814) 5,450 (4,442)
Net loss attributable to noncontrolling interest (301) (256) (553) (337)
Net income (loss) attributable to Xcel Brands, Inc. stockholders $ 9,490 $ (1,558) $ 6,003 $ (4,105)
Earnings (loss) per common share attributable to Xcel Brands, Inc. stockholders:        
Basic net income (loss) per share $ 0.48 $ (0.08) $ 0.31 $ (0.21)
Diluted net income (loss) per share $ 0.48 $ (0.08) $ 0.30 $ (0.21)
Weighted average number of common shares outstanding:        
Basic weighted average common shares outstanding 19,677,243 19,449,116 19,624,474 19,355,795
Diluted weighted average common shares outstanding 19,814,448 19,449,116 19,756,775 19,355,795
Net licensing revenue        
Revenues        
Net revenue $ 5,175 $ 6,224 $ 11,136 $ 10,531
Net sales        
Revenues        
Net revenue $ 3,292 $ 4,540 $ 6,078 $ 8,042