XML 24 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Common Stock
Employees
Common Stock
Executive Officer [Member]
Common Stock
Consultants
Common Stock
Director
Common Stock
Paid-In Capital [Member]
Employees
Paid-In Capital [Member]
Executive Officer [Member]
Paid-In Capital [Member]
Consultants
Paid-In Capital [Member]
Retained Earnings (Accumulated Deficit) [Member]
Noncontrolling Interest [Member]
Employees
Executive Officer [Member]
Consultants
Total
Balances at Dec. 31, 2020         $ 19       $ 102,324 $ (16,595) $ 507       $ 86,255
Balances (in shares) at Dec. 31, 2020         19,260,862                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Compensation expense related to stock options and restricted stock                 343           343
Shares issued to executive related to stock grants for bonus payments   $ 1         $ 282           $ 283    
Shares issued to executive related to stock grants for bonus payments (in shares)   181,179                          
Shares issued to employee in connection with contractual agreement           $ 31           $ 31      
Shares issued to employee in connection with contractual agreement (in shares) 21,676   40,336                        
Shares issued to consultant in connection with stock grant               $ 75           $ 75  
Shares issued to consultant in connection with stock grant (in shares)       50,000                      
Shares issued on exercise of stock options, net (in shares)         26,253                    
Shares repurchased in exchange for withholding taxes           (16)           (16)      
Shares repurchased in exchange for withholding taxes (in shares) (9,187)                            
Additional investment in Longaberger Licensing, LLC by non-controlling interest holder                     1,000       1,000
Net loss                   (12,184) (845)       (13,029)
Balances at Dec. 31, 2021         $ 20       103,039 (28,779) 662       74,942
Balances (in shares) at Dec. 31, 2021         19,571,119                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Compensation expense related to stock options and restricted stock                 534           534
Shares issued to executive related to stock grants for bonus payments             281           281    
Shares issued to executive related to stock grants for bonus payments (in shares)   178,727                          
Shares issued in connection with sale transaction (see Note 2 and Note 8)           97           97      
Shares issued in connection with sale transaction (see Note 2 and Note 8) (in shares) 65,275                            
Shares issued to consultant in connection with stock grant               $ 33 50         $ 33 50
Shares issued to consultant in connection with stock grant (in shares)     20,064 50,000 33,557                    
Shares repurchased in exchange for withholding taxes           $ (357) $ (85)         $ (357) $ (85)    
Shares repurchased in exchange for withholding taxes (in shares) (240,000) (53,882)                          
Net loss                   (4,018) (1,338)       (5,356)
Balances at Dec. 31, 2022         $ 20       $ 103,592 $ (32,797) $ (676)       $ 70,139
Balances (in shares) at Dec. 31, 2022         19,624,860