XML 94 R75.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Subsequent Events - Narrative (Details) - USD ($)
1 Months Ended 12 Months Ended
Apr. 12, 2024
Mar. 19, 2024
Mar. 15, 2024
Mar. 14, 2024
Feb. 16, 2024
Jan. 26, 2024
Jan. 12, 2024
May 31, 2022
May 27, 2022
Mar. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Subsequent Event [Line Items]                        
Lease cost over the term of lease                     $ 1,632,000 $ 1,642,000
Term of sublease                       104,000
Impairment charge                       $ 300,000
Purchaseable stock                     19,795,053 19,624,860
Common stock issued                     19,795,053 19,624,860
Total net proceeds from the sale of shares                   $ 2,000,000    
Disposal expenses                 $ 900,000      
Business Venture Agreement                        
Subsequent Event [Line Items]                        
Net cash flow distributable to members (in percent)               100.00%        
Net cash flow distributable to members               $ 1,316,200        
WHP | Business Venture Agreement                        
Subsequent Event [Line Items]                        
Net cash flow distributable to members (in percent)               100.00%        
Net cash flow distributable to members               $ 8,852,000        
IM Topco, LLC                        
Subsequent Event [Line Items]                        
Ownership interest               70.00%     30.00%  
IM Topco, LLC | WHP                        
Subsequent Event [Line Items]                        
Ownership interest                     70.00%  
Subsequent Events                        
Subsequent Event [Line Items]                        
Lease cost over the term of lease             $ 500,000          
Term of sublease           $ 800,000            
Impairment charge           $ 2,100,000            
Term of lease             7 years          
Additional consideration is payable to the seller         $ 963,642              
Subsequent Events | IM Topco, LLC                        
Subsequent Event [Line Items]                        
Ownership interest 30.00%                      
Subsequent Events | IM Topco, LLC | If Royalties Receivable Less Than Specified Amount                        
Subsequent Event [Line Items]                        
Ownership interest 17.50%                      
Subsequent Events | IM Topco, LLC | Twelve-month period ending March 31, 2025                        
Subsequent Event [Line Items]                        
Threshold royalties below which the equity interest would be transferable $ 13,500,000                      
Subsequent Events | IM Topco, LLC | Year ending December 31, 2025                        
Subsequent Event [Line Items]                        
Threshold royalties below which the equity interest would be transferable $ 18,000,000.0                      
Subsequent Events | IM Topco, LLC | WHP                        
Subsequent Event [Line Items]                        
Ownership interest 70.00%                      
Subsequent Events | IM Topco, LLC | WHP | Business Venture Agreement                        
Subsequent Event [Line Items]                        
Net cash flow distributable to members (in percent) 50.00%                      
Net cash flow distributable to members $ 1,000,000.0                      
Subsequent Events | IM Topco, LLC | WHP | If Royalties Receivable Less Than Specified Amount                        
Subsequent Event [Line Items]                        
Ownership interest 82.50%                      
Ownership equity transferable 12.50%                      
Certain payments owed $ 375,000                      
Subsequent Events | Warrants                        
Subsequent Event [Line Items]                        
Purchaseable stock   178,953                    
Warrants outstanding, exercise price (in dollars per share)   $ 0.8125                    
Warrant term   4 years 6 months                    
Subsequent Events | Public Offering and Private Placement [Member]                        
Subsequent Event [Line Items]                        
Common stock issued     3,579,063                  
Total net proceeds from the sale of shares     $ 2,000,000                  
Subsequent Events | Public Offering [Member]                        
Subsequent Event [Line Items]                        
Purchaseable stock     3,284,421                  
Common stock price     $ 0.65                  
Net proceeds from the sale of shares   $ 1,735,000                    
Subsequent Events | Private Placement [Member]                        
Subsequent Event [Line Items]                        
Common stock price       $ 0.98                
Net proceeds from the sale of private placement shares       $ 265,000                
Subsequent Events | Agreements [Member] | Private Placement [Member]                        
Subsequent Event [Line Items]                        
Common stock issued       294,642                
Subsequent Events | Chief Executive Officer | Public Offering [Member]                        
Subsequent Event [Line Items]                        
Common stock issued     146,250                  
Subsequent Events | Chief Executive Officer | Private Placement [Member]                        
Subsequent Event [Line Items]                        
Common stock issued       132,589                
Subsequent Events | Director | Public Offering [Member]                        
Subsequent Event [Line Items]                        
Common stock issued     146,250                  
Subsequent Events | Director | Private Placement [Member]                        
Subsequent Event [Line Items]                        
Common stock issued       132,589                
Subsequent Events | Executive Vice President [Member] | Public Offering [Member]                        
Subsequent Event [Line Items]                        
Common stock issued     32,500                  
Subsequent Events | Executive Vice President [Member] | Private Placement [Member]                        
Subsequent Event [Line Items]                        
Common stock issued       29,464