XML 70 R59.htm IDEA: XBRL DOCUMENT
v3.25.1

Subsequent Events - Debt refinancing (Details) - USD ($) | Apr. 21, 2025 | Dec. 12, 2024 | Mar. 31, 2025 | Dec. 31, 2024
--- | --- | --- | --- | ---
Subsequent Event [Line Items] |  |  |  |
Term loan debt |  |  | $ 10,000,000 | $ 7,950,000
FEAC |  |  |  |
Subsequent Event [Line Items] |  |  |  |
Stated interest rate (as percentage) |  | 2.00% |  |
Shares issuable under warrants (in shares) |  | 145,664 |  |
Warrants outstanding, exercise price (in dollars per share) |  | $ 6.32 |  |
FEAC | New term loan debt |  |  |  |
Subsequent Event [Line Items] |  |  |  |
Quarterly installment amount |  | $ 250,000 |  |
FEAC | Term Loan A |  |  |  |
Subsequent Event [Line Items] |  |  |  |
Face amount of term loan | $ 3,950,000 |  |  |
Term loan debt |  | 3,950,000 |  |
FEAC | Term Loan B |  |  |  |
Subsequent Event [Line Items] |  |  |  |
Term loan debt |  | 4,000,000 |  |
FEAC | Delayed Draw Term Loan |  |  |  |
Subsequent Event [Line Items] |  |  |  |
Term loan debt |  |  | 2,050,000.00 |
IPX |  |  |  |
Subsequent Event [Line Items] |  |  |  |
Face amount of term loan |  | $ 500,000 |  |
Participation interest |  | 12.50% |  |
IPX | Term Loan A |  |  |  |
Subsequent Event [Line Items] |  |  |  |
Face amount of term loan |  |  | $ 500,000 |
April 2025 Debt Refinancing | Restore |  |  |  |
Subsequent Event [Line Items] |  |  |  |
Shares issuable under amended warrants (in shares) | 107,333 |  |  |
Subsequent Events | New term loan debt |  |  |  |
Subsequent Event [Line Items] |  |  |  |
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] | us-gaap:SecuredOvernightFinancingRateSofrMember |  |  |
Subsequent Events | Term Loan A |  |  |  |
Subsequent Event [Line Items] |  |  |  |
Quarterly installment amount | $ 250,000 |  |  |
Stated interest rate (as percentage) | 2.00% |  |  |
Basis spread on variable rate | 8.50% |  |  |
Subsequent Events | Term Loan B |  |  |  |
Subsequent Event [Line Items] |  |  |  |
Stated interest rate (as percentage) | 2.00% |  |  |
Basis spread on variable rate | 6.50% |  |  |
Subsequent Events | FEAC | Term Loan A |  |  |  |
Subsequent Event [Line Items] |  |  |  |
Payment of long-term debt | $ 1,500,000 |  |  |
Subsequent Events | FEAC | Term Loan B |  |  |  |
Subsequent Event [Line Items] |  |  |  |
Additional loan amount | 5,120,000 |  |  |
Subsequent Events | April 2025 Debt Refinancing | FEAC | Term Loan A |  |  |  |
Subsequent Event [Line Items] |  |  |  |
Term loan debt | 2,450,000 |  |  |
Immediate repayment of principal | 500,000 |  |  |
Subsequent Events | April 2025 Debt Refinancing | FEAC | Term Loan B |  |  |  |
Subsequent Event [Line Items] |  |  |  |
Term loan debt | 9,120,000 |  |  |
Subsequent Events | April 2025 Debt Refinancing | FEAC | Delayed Draw Term Loan |  |  |  |
Subsequent Event [Line Items] |  |  |  |
Term loan debt | 2,050,000.00 |  |  |
Subsequent Events | April 2025 Debt Refinancing | UTG | Term Loan B |  |  |  |
Subsequent Event [Line Items] |  |  |  |
Term loan debt | $ 9,120,000 |  |  |
Shares issuable under warrants (in shares) | 1,107,457 |  |  |
Warrants exercise term | 7 years |  |  |
Participation interest | 100.00% |  |  |
Subsequent Events | April 2025 Debt Refinancing | UTG | Term Loan B | Minimum |  |  |  |
Subsequent Event [Line Items] |  |  |  |
Warrants outstanding, exercise price (in dollars per share) | $ 6.6 |  |  |
Subsequent Events | April 2025 Debt Refinancing | UTG | Term Loan B | Maximum |  |  |  |
Subsequent Event [Line Items] |  |  |  |
Warrants outstanding, exercise price (in dollars per share) | $ 17.5 |  |  |
Subsequent Events | April 2025 Debt Refinancing | Restore |  |  |  |
Subsequent Event [Line Items] |  |  |  |
Shares issuable under warrants (in shares) | 30,000 |  |  |
Subsequent Events | April 2025 Debt Refinancing | IPX | Term Loan A |  |  |  |
Subsequent Event [Line Items] |  |  |  |
Face amount of term loan | $ 500,000 |  |  |

X
- Definition Exercise price per share or per unit of warrants or rights outstanding. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 + Details
Name: | us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:perShareItemType
Balance Type: | na
Period Type: | instant

X
- Definition Number of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 + Details
Name: | us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition Percentage points added to the reference rate to compute the variable rate on the debt instrument. + References No definition available. + Details
Name: | us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount, before unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-4 + Details
Name: | us-gaap_DebtInstrumentCarryingAmount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Face (par) amount of debt instrument at time of issuance. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482949/835-30-55-8 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69C Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2 + Details
Name: | us-gaap_DebtInstrumentFaceAmount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Contractual interest rate for funds borrowed, under the debt agreement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B + Details
Name: | us-gaap_DebtInstrumentInterestRateStatedPercentage
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Amount of the required periodic payments applied to principal. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 + Details
Name: | us-gaap_DebtInstrumentPeriodicPaymentPrincipal
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Indicates type of variable interest rate on debt instrument. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 470 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477734/942-470-50-3 + Details
Name: | us-gaap_DebtInstrumentVariableInterestRateTypeExtensibleEnumeration
Namespace Prefix: | us-gaap_
Data Type: | enum2:enumerationSetItemType
Balance Type: | na
Period Type: | duration

X
- Definition The cash outflow for debt initially having maturity due after one year or beyond the normal operating cycle, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3 + Details
Name: | us-gaap_RepaymentsOfLongTermDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Detail information of subsequent event by type. User is expected to use existing line items from elsewhere in the taxonomy as the primary line items for this disclosure, which is further associated with dimension and member elements pertaining to a subsequent event. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483399/855-10-50-2 + Details
Name: | us-gaap_SubsequentEventLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Number of securities into which each amended warrant or right may be converted. For example, but not limited to, each warrant may be converted into two shares. + References No definition available. + Details
Name: | xelb_AmendedClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
Namespace Prefix: | xelb_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition Period of exercise of warrants from the date of issuance, in PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. + References No definition available. + Details
Name: | xelb_ClassOfWarrantOrRightExerciseTermOfWarrants
Namespace Prefix: | xelb_
Data Type: | xbrli:durationItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of additional loan added to the debt instrument under refinancing transaction. + References No definition available. + Details
Name: | xelb_DebtInstrumentAdditionalLoanAmountUnderRefinancing
Namespace Prefix: | xelb_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of immediate payments applied to principal. + References No definition available. + Details
Name: | xelb_DebtInstrumentImmediatePaymentPrincipal
Namespace Prefix: | xelb_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The percentage of participation interest in the debt instrument. + References No definition available. + Details
Name: | xelb_DebtInstrumentParticipationInterest
Namespace Prefix: | xelb_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | instant

X
- Details
Name: | srt_CounterpartyNameAxis=xelb_FirstEagleAlternativeCreditLlcMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | xelb_TermLoansAxis=xelb_NewTermLoanDebtMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | xelb_TermLoansAxis=xelb_TermLoanaMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | xelb_TermLoansAxis=xelb_TermLoanbMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | xelb_TermLoansAxis=us-gaap_DelayedDrawTermLoanMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_CounterpartyNameAxis=xelb_IpxCapitalLlcMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=xelb_DebtRefinancingApril2025Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_CounterpartyNameAxis=xelb_RestoreCapitalLlcMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_CounterpartyNameAxis=xelb_UtgCapitalIncMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_RangeAxis=srt_MinimumMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_RangeAxis=srt_MaximumMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |