XML 50 R39.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Narrative (Details) - USD ($)
1 Months Ended 3 Months Ended
Dec. 12, 2024
Mar. 31, 2025
Mar. 31, 2025
Mar. 31, 2024
Apr. 21, 2025
Dec. 31, 2024
Debt            
Term loan debt   $ 10,000,000 $ 10,000,000     $ 7,950,000
Unamortized deferred finance costs related to term loan debt   1,280,000 1,280,000     $ 1,381,000
Interest Expense     473,000 $ 146,000    
Interest and related expenses     560,000 $ 150,000    
New Loan Agreement            
Debt            
Term loan debt $ 10,000,000 10,000,000 10,000,000      
FEAC            
Debt            
Stated interest rate (as percentage) 2.00%          
Shares issuable under warrants (in shares) 145,664          
Warrants outstanding, exercise price (in dollars per share) $ 6.32          
Warrants issued in connection with refinancing of term loan debt     480,000      
Amortization of note discount     1,400,000      
FEAC | New Term Loan Debt [Member]            
Debt            
Quarterly installment amount $ 250,000          
Deferred issuance cost 920,000          
FEAC | Term Loan A            
Debt            
Term loan debt $ 3,950,000          
Derivative, basis spread on variable rate 8.50%          
Face amount of term loan         $ 3,950,000  
Exit fee $ 175,000          
FEAC | Term Loan B            
Debt            
Term loan debt $ 4,000,000          
Derivative, basis spread on variable rate 13.50%          
Exit fee $ 375,000          
FEAC | Delayed Draw Term Loan            
Debt            
Term loan debt   2,050,000.00 2,050,000.00      
Proceeds from Issuance of Debt   1,500,000        
IPX            
Debt            
Face amount of term loan $ 500,000          
IPX | Term Loan A            
Debt            
Face amount of term loan   $ 500,000 $ 500,000