XML 59 R48.htm IDEA: XBRL DOCUMENT v3.25.2
Stockholders' Equity - Warrants (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Apr. 21, 2025
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Apr. 20, 2025
Mar. 12, 2025
Mar. 11, 2025
May 15, 2023
Other disclosures                    
Purchaseable stock   2,437,500   2,437,500   2,368,072   2,379,508 23,796,200  
Compensation expense   $ 180,000   $ 330,000            
UTG                    
Other disclosures                    
Shares issuable under warrants (in shares) 1,107,455                  
Warrants exercise term 7 years                  
Restore                    
Other disclosures                    
Shares issuable under warrants (in shares) 30,000                  
Warrants exercise term 7 years                  
Warrants outstanding, exercise price (in dollars per share) $ 6.67                  
Certain warrant holders, one                    
Other disclosures                    
Shares issuable under warrants (in shares) 107,333                  
Warrants outstanding, exercise price (in dollars per share) $ 2.2477           $ 6.315      
Certain warrant holders, two                    
Other disclosures                    
Shares issuable under warrants (in shares) 17,250           22,998      
Warrants outstanding, exercise price (in dollars per share) $ 3           $ 6.315      
Warrants with exercise price of $6.60 | UTG                    
Other disclosures                    
Shares issuable under warrants (in shares) 131,100                  
Warrants outstanding, exercise price (in dollars per share) $ 6.6                  
Warrants with exercise price of $7.50 | UTG                    
Other disclosures                    
Shares issuable under warrants (in shares) 195,271                  
Warrants outstanding, exercise price (in dollars per share) $ 7.5                  
Warrants with exercise price of $10.00 | UTG                    
Other disclosures                    
Shares issuable under warrants (in shares) 195,271                  
Warrants outstanding, exercise price (in dollars per share) $ 10                  
Warrants with exercise price of $12.50 | UTG                    
Other disclosures                    
Shares issuable under warrants (in shares) 195,271                  
Warrants outstanding, exercise price (in dollars per share) $ 12.5                  
Warrants with exercise price of $15.00 | UTG                    
Other disclosures                    
Shares issuable under warrants (in shares) 195,271                  
Warrants outstanding, exercise price (in dollars per share) $ 15                  
Warrants with exercise price of $17.50 | UTG                    
Other disclosures                    
Shares issuable under warrants (in shares) 195,271                  
Warrants outstanding, exercise price (in dollars per share) $ 17.5                  
Warrants                    
Number of Other than Options                    
Outstanding, beginning balance (in shares)       263,957            
Issued (in shares)       1,137,455            
Amended (in shares)       (5,748)            
Outstanding, ending balance (in shares)   1,395,664   1,395,664   263,957        
Exercisable (in shares)   1,295,664   1,295,664            
Weighted Average Exercise Price                    
Outstanding and exercisable, beginning balance (in dollars per share)       $ 9.73            
Issued (in dollars per share)       11.67            
Amended (in dollars per share)       92.21            
Outstanding, ending balance (in dollars per share)   $ 10.97   10.97   $ 9.73        
Exercisable (in dollars per share)   $ 10.66   $ 10.66            
Weighted Average Remaining Contractual Life (in Years), Outstanding       7 years 1 month 9 days   8 years 11 months 15 days        
Weighted Average Contractual Life (in Years), Exercisable       7 years 21 days            
Aggregate Intrinsic Value, Outstanding   $ 0   $ 0   $ 0        
Aggregate Intrinsic Value, Exercisable   0   0            
Warrants | Halston License                    
Other disclosures                    
Warrant term                   10 years
Purchaseable stock                   100,000
Warrants outstanding, exercise price (in dollars per share)                   $ 15
Contra-revenue related to warrants held by licensee   $ 10,000.00 $ 10,000.00 $ 20,000.00 $ 20,000.00          
Number of shares vested       0