XML 68 R57.htm IDEA: XBRL DOCUMENT v3.25.3
Subsequent Events (Details) - USD ($)
9 Months Ended
Oct. 30, 2025
Oct. 07, 2025
Oct. 01, 2025
Sep. 26, 2025
May 28, 2025
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2026
Feb. 28, 2026
Dec. 31, 2025
Nov. 18, 2025
Oct. 31, 2025
Apr. 15, 2025
Dec. 31, 2024
Subsequent Event [Line Items]                            
Payment of long-term debt           $ 500,000 $ 500,000              
Term loan debt           13,120,000               $ 7,950,000
Restricted cash (reported in prepaid expenses and other current assets)           $ 1,000,000                
Stock price reaches $11.00                            
Subsequent Event [Line Items]                            
Vested (in shares) 40,000                          
Employee Stock Option                            
Subsequent Event [Line Items]                            
Aggregate shares of common stock options granted (in shares)           97,500                
Restricted Stock                            
Subsequent Event [Line Items]                            
Granted (in shares)           113,901                
Non Management Directors | Employee Stock Option                            
Subsequent Event [Line Items]                            
Aggregate shares of common stock options granted (in shares)         10,000                  
Non Management Directors | Restricted Stock                            
Subsequent Event [Line Items]                            
Granted (in shares)         4,000                  
IM Topco, LLC                            
Subsequent Event [Line Items]                            
Percentage of ownership interest sold                         12.50%  
Capital appreciation right, percent       15.00%                    
Capital appreciation right, threshold       $ 46,000,000                    
Subsequent Events                            
Subsequent Event [Line Items]                            
Restricted cash (reported in prepaid expenses and other current assets)                     $ 1,000,000      
Subsequent Events | Stock price reaches $3.00                            
Subsequent Event [Line Items]                            
Common stock price $ 3                          
Vested (in shares) 97,500                          
Subsequent Events | Stock price reaches $5.00                            
Subsequent Event [Line Items]                            
Common stock price $ 5                          
Vested (in shares) 81,500                          
Subsequent Events | Stock price reaches $7.00                            
Subsequent Event [Line Items]                            
Common stock price $ 7                          
Vested (in shares) 67,000                          
Subsequent Events | Stock price reaches $9.00                            
Subsequent Event [Line Items]                            
Common stock price $ 9                          
Vested (in shares) 54,200                          
Subsequent Events | Stock price reaches $11.00                            
Subsequent Event [Line Items]                            
Common stock price $ 11                          
Subsequent Events | New term loan debt                            
Subsequent Event [Line Items]                            
Reduction in liquid asset covenant requirement   $ 1,000,000                        
Subsequent Events | Term Loan A                            
Subsequent Event [Line Items]                            
Payment of long-term debt   250,000                        
Outstanding principal amount paid from the blocked account   $ 140,000                        
Prepayment obligation                 $ 3,250,000   3,250,000 $ 250,000    
Exit fee                     450,000      
Term loan debt               $ 500,000     3,250,000      
Subsequent Events | Term Loan A | Balance due December 5th                            
Subsequent Event [Line Items]                            
Exit fee                     125,000      
Subsequent Events | Term Loan A | Balance is not repaid                            
Subsequent Event [Line Items]                            
Exit fee                     $ 325,000      
Subsequent Events | Non Management Directors | Employee Stock Option                            
Subsequent Event [Line Items]                            
Aggregate shares of common stock options granted (in shares) 113,500                          
Subsequent Events | Non Management Directors | Restricted Stock                            
Subsequent Event [Line Items]                            
Granted (in shares) 39,583                          
Subsequent Events | Chief Executive Officer | Restricted Stock                            
Subsequent Event [Line Items]                            
Granted (in shares) 25,000                          
Subsequent Events | Director | Restricted Stock                            
Subsequent Event [Line Items]                            
Granted (in shares) 20,000                          
Subsequent Events | Senior Management | Employee Stock Option                            
Subsequent Event [Line Items]                            
Aggregate shares of common stock options granted (in shares) 340,200                          
Subsequent Events | Halston License | Term Loan A                            
Subsequent Event [Line Items]                            
Minimum revenue requirement                   $ 1,700,000        
Subsequent Events | Included Subsidiaries | Term Loan A                            
Subsequent Event [Line Items]                            
Minimum revenue requirement                   $ 3,900,000        
Subsequent Events | IM Topco, LLC                            
Subsequent Event [Line Items]                            
Percentage of ownership interest sold     17.50%                      
Capital appreciation right, percent     15.00%                      
Capital appreciation right, threshold     $ 46,000,000