XML 24 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSTRUCTION LOAN FACILITY
9 Months Ended
Sep. 30, 2016
CONSTRUCTION LOAN FACILITY  
CONSTRUCTION LOAN FACILITY

NOTE 9 – CONSTRUCTION LOAN FACILITY

 

The Company obtained a construction loan facility in the amount of RMB80,000,000 (approximately $12.0 million) from a construction loan facility dated June 21, 2013. The loan facility is for an eight-year term, which commenced on July 11, 2013, the initial draw-down date and is from the same bank that currently provides the line of credit as discussed in Note 7.  The proceeds of the loan were used for and are collateralized by the construction of the Company's new production facility and the included production line equipment and machinery. The loan currently bears weighted interest at 5.73%, based upon 110% of the PRC government's eight-year term rate effective on the actual draw-down date, subject to annual adjustments based on 110% of the floating rate for the same type of loan on the anniversary from the draw-down date and its subsequent anniversary dates. On July 10, 2015 the interest rate was adjusted to 5.94% and on July 10, 2016 the interest rate was further adjusted to 5.39%.  The loan required interest only payments for the first two years. Beginning July 11, 2015, the balance of the principal is due in at least two (2) annual installments with the first annual payment being due within six month period after July 10, 2015 and the second annual payment being due July 10, 2016 and each following year over the next five years through July 11, 2022 on the identical terms as described above for 2015. In January 2016, the Company made a principal payment in the amount of approximately $309,000 (RMB2,000,000) and on July 13, 2016 the Company made a payment in the amount of approximately $1,196,548 (RMB8,000,000). As of September 30, 2016, the Company had no additional amounts available to it under this facility.

 

Principal payments required for the next five years as of September 30, 2016 are as follows:

 

Twelve Months Ending September 30,

 

Amount

 

2017

 

1,499,390

 

2018

 

 

2,249,085

 

2019

 

 

2,249,085

 

2020

 

 

2,249,085

 

2021

 

 

2,249,083

 

 

 

$

10,495,728

 

 

Fair Value of Construction Loan Facility – Based on the borrowing rates currently available to the Company for bank loans with similar terms and maturities, the carrying amounts of the construction loan facility outstanding as of September 30, 2016 approximated its fair value because the underlying instrument bears an interest rate that approximated current market rates.