XML 16 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash Flows from Operating Activities:    
Net loss $ (1,657,740) $ (1,956,788)
Depreciation and amortization 1,978,363 2,261,800
Bad debt expense 42,314 54,708
Inventory write off 87,542
Changes in assets and liabilities:    
Trade accounts and other receivables (366,385) (407,733)
Advances to suppliers (103,701) (2,980)
Inventory 561,139 1,436,878
Trade accounts payable (399,363) 130,642
Accrued taxes payable 123,921 23,321
Other payables and accrued expenses (250,851) (201,831)
Change in bankers' acceptance notes payable (109,663) (773,264)
Advances from customers 119,199 (12,670)
Prepaid expenses (314,361) (9,211)
Net Cash (Used in) Provided by Operating Activities (377,128) 630,414
Cash Flows from Investing Activities:    
Purchases of property and equipment (1,099,878) (85,739)
Net Cash Used in Investing Activities (1,099,878) (85,739)
Cash Flows from Financing Activities:    
Proceeds from lines of credit 2,695,087
Payments of construction term loan (2,145,389) (2,188,463)
Proceeds from related party loan 162,090 674,405
Payments of related party loan (77,530) (209,726)
Net Cash Provided by (Used in) Financing Activities 634,258 (1,723,784)
Effect of Exchange Rate Changes on Cash 4,472 (30,604)
Net Decrease in Cash, Cash Equivalents and Restricted Cash (838,276) (1,209,713)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 1,184,887 2,460,527
Cash, Cash Equivalents and Restricted Cash at End of Period 346,611 1,250,814
Cash and Cash Equivalents 346,611 761,606
Restricted cash 489,208
Cash, Cash Equivalents and Restricted Cash at End of Period 346,611 1,250,814
Supplemental Cash Flow Information:    
Cash paid for income taxes
Cash paid for interest 176,055 241,465
Supplemental Noncash Investing and Financing Activities:    
Issuance of banker's acceptances 2,641
Accounts receivable collected with banker's acceptances 394,393 532,537
Inventory purchased with banker's acceptances 402,582 553,183
Right-of-use assets obtained in exchange for operating lease obligations $ 231,130