XML 42 R7.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Stockholders’ Equity - USD ($)
Common Stock
Additional Paid-in Capital
Retained Deficit
Accumulated Other Comprehensive Income
Total
Balance at Dec. 31, 2021 $ 947 $ 25,691,760 $ (32,238,655) $ 12,563,829 $ 6,017,881
Balance (in Shares) at Dec. 31, 2021 946,791        
Issuance of common stock for intangible assets $ 310 1,707,142 1,707,452
Issuance of common stock for intangible assets (in Shares) 310,446        
Stock option compensation 36,270 36,270
Issuance of common stock for services $ 6 41,994 42,000
Issuance of common stock for services (in Shares) 6,000        
Conversions of note payable to common stock $ 235 1,449,765 1,450,000
Conversions of note payable to common stock (in Shares) 234,943        
Net loss for the year (3,972,841) (3,972,841)
Foreign currency translation adjustment (990,764) (990,764)
Balance at Dec. 31, 2022 $ 1,498 28,926,931 (36,211,496) 11,573,065 $ 4,289,998
Balance (in Shares) at Dec. 31, 2022 1,498,180       1,498,180
Issuance of common stock for intangible assets $ 3,000 1,647,000 $ 1,650,000
Issuance of common stock for intangible assets (in Shares) 3,000,000        
Conversion of related party note and interest $ 2,751 1,851,701     1,854,452
Conversion of related party note and interest (in Shares) 2,751,412        
Share rounding due to reverse split $ 14 (14)      
Share rounding due to reverse split (in Shares) 14,085        
Conversions of note payable to common stock $ 3,362 2,856,638 2,860,000
Conversions of note payable to common stock (in Shares) 3,362,111        
Net loss for the year (3,078,818) (3,078,818)
Foreign currency translation adjustment (121,011) (121,011)
Balance at Dec. 31, 2023 $ 10,625 $ 35,282,256 $ (39,290,314) $ 11,452,054 $ 7,454,621
Balance (in Shares) at Dec. 31, 2023 10,625,788       10,625,788