XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) - USD ($)
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
Total
Balance at Dec. 31, 2022 $ 1,498 $ 28,926,931 $ (36,211,496) $ 11,573,065 $ 4,289,998
Balance (in Shares) at Dec. 31, 2022 1,498,180        
Conversions of Note Payable to common stock $ 191 649,809 650,000
Conversions of Note Payable to common stock (in Shares) 191,806        
Net loss for the period (475,976) (475,976)
Foreign currency translation adjustment 205,322 205,322
Balance at Mar. 31, 2023 $ 1,689 29,576,740 (36,687,472) 11,778,387 4,669,344
Balance (in Shares) at Mar. 31, 2023 1,689,986        
Balance at Dec. 31, 2022 $ 1,498 28,926,931 (36,211,496) 11,573,065 4,289,998
Balance (in Shares) at Dec. 31, 2022 1,498,180        
Net loss for the period         (1,846,605)
Balance at Sep. 30, 2023 $ 5,743 32,837,138 (38,058,101) 11,326,102 6,110,882
Balance (in Shares) at Sep. 30, 2023 5,744,726        
Balance at Mar. 31, 2023 $ 1,689 29,576,740 (36,687,472) 11,778,387 4,669,344
Balance (in Shares) at Mar. 31, 2023 1,689,986        
Conversions of Note Payable to common stock $ 595 799,405 800,000
Conversions of Note Payable to common stock (in Shares) 594,941        
Net loss for the period (593,029) (593,029)
Foreign currency translation adjustment (523,687) (523,687)
Balance at Jun. 30, 2023 $ 2,284 30,376,145 (37,280,501) 11,254,700 4,352,628
Balance (in Shares) at Jun. 30, 2023 2,284,927        
Conversions of Note Payable to common stock $ 708 609,292 610,000
Conversions of Note Payable to common stock (in Shares) 708,386        
Conversion of related party note and interest $ 2,751 1,851,701 1,854,452
Conversion of related party note and interest (in Shares) 2,751,413        
Net loss for the period (777,600) (777,600)
Foreign currency translation adjustment 71,402 71,402
Balance at Sep. 30, 2023 $ 5,743 32,837,138 (38,058,101) 11,326,102 6,110,882
Balance (in Shares) at Sep. 30, 2023 5,744,726        
Balance at Dec. 31, 2023 $ 10,625 35,282,256 (39,290,314) 11,452,054 7,454,621
Balance (in Shares) at Dec. 31, 2023 10,625,788        
Conversions of Note Payable to common stock $ 1,191 448,809 450,000
Conversions of Note Payable to common stock (in Shares) 1,191,077        
Issuance of common stock for intangible assets $ 3,000 1,362,000 1,365,000
Issuance of common stock for intangible assets (in Shares) 3,000,000        
Net loss for the period (955,892) (955,892)
Foreign currency translation adjustment (21,575) (21,575)
Balance at Mar. 31, 2024 $ 14,816 37,093,065 (40,246,206) 11,430,479 8,292,154
Balance (in Shares) at Mar. 31, 2024 14,816,865        
Balance at Dec. 31, 2023 $ 10,625 35,282,256 (39,290,314) 11,452,054 7,454,621
Balance (in Shares) at Dec. 31, 2023 10,625,788        
Net loss for the period         (3,511,933)
Balance at Sep. 30, 2024 $ 17,859 37,790,022 (42,802,247) 11,522,615 6,528,249
Balance (in Shares) at Sep. 30, 2024 17,859,635        
Balance at Mar. 31, 2024 $ 14,816 37,093,065 (40,246,206) 11,430,479 8,292,154
Balance (in Shares) at Mar. 31, 2024 14,816,865        
Conversions of Note Payable to common stock $ 2,346 597,654 600,000
Conversions of Note Payable to common stock (in Shares) 2,345,906        
Net loss for the period (1,438,130) (1,438,130)
Foreign currency translation adjustment (45,502) (45,502)
Balance at Jun. 30, 2024 $ 17,162 37,690,719 (41,684,336) 11,384,977 7,408,522
Balance (in Shares) at Jun. 30, 2024 17,162,771        
Conversions of Note Payable to common stock $ 697 99,303 100,000
Conversions of Note Payable to common stock (in Shares) 696,864        
Net loss for the period (1,117,911) (1,117,911)
Foreign currency translation adjustment 137,638 137,638
Balance at Sep. 30, 2024 $ 17,859 $ 37,790,022 $ (42,802,247) $ 11,522,615 $ 6,528,249
Balance (in Shares) at Sep. 30, 2024 17,859,635