XML 43 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Intangible Assets (Tables)
 12 Months Ended
Dec. 31, 2024
Intangible Assets [Abstract]  
Schedule of Intangible Assets

Intangible assets consisted of NMPA approved medical formulas, a Utility Model Patent and two Invention Patents as follows:

 

   December 31,   December 31, 
   2024   2023 
NMPA approved medical formulas  $4,696,267   $4,766,353 
Technology from Bonier   1,701,110    1,726,497 
Invention Patents   5,308,930    1,653,028 
    11,706,307    8,145,878 
Accumulated amortization   (5,261,827)   (4,890,646)
Net carrying amount   6,444,480    3,255,232 
Intangible assets in process   250,956    
-
 
   $6,695,436   $3,255,232 
Schedule of Aggregate Annual Amortization Expense

The estimated aggregate annual amortization expense for each of the next five years and thereafter is as follows:

 

Year  Amount 
2025   526,118 
2026   497,612 
2027   497,612 
2028   497,612 
2029   497,612 
Thereafter   4,178,870 
Total  $6,695,436