XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) - USD ($)
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
Securites Purchase Agreement Receivable
Total
Balance at Dec. 31, 2023 $ 1,063 $ 35,291,818 $ (39,290,314) $ 11,452,054   $ 7,454,621
Balance (in Shares) at Dec. 31, 2023 1,062,579          
Conversions of Note Payable to common stock $ 119 449,881   450,000
Conversions of Note Payable to common stock (in Shares) 119,108          
Issuances of common stock for intangible assets $ 300 1,364,700   1,365,000
Issuances of common stock for intangible assets (in Shares) 300,000          
Net loss for the period (955,892)   (955,892)
Foreign currency translation adjustment (21,575)   (21,575)
Balance at Mar. 31, 2024 $ 1,482 37,106,399 (40,246,206) 11,430,479   8,292,154
Balance (in Shares) at Mar. 31, 2024 1,481,687          
Balance at Dec. 31, 2024 $ 3,262 40,631,679 (44,026,679) 11,319,642 $ (180,000) 7,747,904
Balance (in Shares) at Dec. 31, 2024 3,261,911          
Net loss for the period (785,572) (785,572)
Foreign currency translation adjustment 7,516 7,516
Balance at Mar. 31, 2025 $ 3,262 $ 40,631,679 $ (44,812,251) $ 11,327,158 $ (180,000) $ 6,969,848
Balance (in Shares) at Mar. 31, 2025 3,261,911