XML 82 R75.htm IDEA: XBRL DOCUMENT
v3.24.3

Fair Value Measurements - Schedule of Fair Value Measurement of Liabilities Using Unobservable Inputs Reconciliation (Details) - USD ($) $ in Thousands | 9 Months Ended
--- | ---
Sep. 30, 2024 | Sep. 30, 2023
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |  |
Fair value, beginning balance | $ 591 |
Issuance of liabilities | 11,398 |
Change in estimated fair value of warrants | $ (9,148) |
Loss on cancelation of warrants | 358 |
Conversion to Series A Preferred Stock | $ (480) |
Exercise of stock warrants | (2,563) |
Fair value, ending balance | 156 |
Convertible Notes [Member] |  |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |  |
Fair value, beginning balance |  | $ 4,270
Issuance of liabilities |  | 0
Change in estimated fair value of financial instruments |  | 252
Exercise of stock warrants |  | (4,521)
Fair value, ending balance |  | 0
Bridge Notes [Member] |  |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |  |
Fair value, beginning balance | 1,717 |
Loss on extinguishment of debt | 275 |
Change in estimated fair value of convertible notes | 316 |
Conversion to Series A Preferred Stock | (2,308) |
Fair value, ending balance | 0 |
November 2023 Warrants [Member] |  |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |  |
Fair value, beginning balance | 165 |
Issuance of liabilities | 0 |
Change in estimated fair value of warrants | $ (165) |
Loss on cancelation of warrants | 0 |
Exercise of stock warrants | $ 0 |
Fair value, ending balance | 0 |
December 2023 Warrants [Member] |  |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |  |
Fair value, beginning balance | 426 |
Issuance of liabilities | 0 |
Change in estimated fair value of warrants | $ (304) |
Loss on cancelation of warrants | 358 |
Conversion to Series A Preferred Stock | $ (480) |
Exercise of stock warrants | 0 |
Fair value, ending balance | 0 |
February 2024 Warrants [Member] |  |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |  |
Fair value, beginning balance | 0 |
Issuance of liabilities | 1,800 |
Change in estimated fair value of warrants | $ (1,797) |
Loss on cancelation of warrants | 0 |
Conversion to Series A Preferred Stock | $ 0 |
Exercise of stock warrants | 0 |
Fair value, ending balance | 3 |
Woodway Warrants [Member] |  |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |  |
Fair value, beginning balance | 0 |
Issuance of liabilities | 344 |
Change in estimated fair value of warrants | $ (344) |
Loss on cancelation of warrants | 0 |
Conversion to Series A Preferred Stock | $ 0 |
Exercise of stock warrants | 0 |
Fair value, ending balance | 0 |
Registered Offering Warrants [Member] |  |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |  |
Fair value, beginning balance | 0 |
Issuance of liabilities | 721 |
Change in estimated fair value of warrants | $ (719) |
Loss on cancelation of warrants | 0 |
Conversion to Series A Preferred Stock | $ 0 |
Exercise of stock warrants | 0 |
Fair value, ending balance | 2 |
Registered Direct Placement Agent Warrants [Member] |  |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |  |
Fair value, beginning balance | 0 |
Issuance of liabilities | 50 |
Change in estimated fair value of warrants | $ (50) |
Loss on cancelation of warrants | 0 |
Conversion to Series A Preferred Stock | $ 0 |
Exercise of stock warrants | 0 |
Fair value, ending balance | 0 |
Best Efforts Pre-Funded Warrants [Member] |  |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |  |
Fair value, beginning balance | 0 |
Issuance of liabilities | 3,704 |
Change in estimated fair value of warrants | $ (1,141) |
Loss on cancelation of warrants | 0 |
Conversion to Series A Preferred Stock | $ 0 |
Exercise of stock warrants | (2,563) |
Fair value, ending balance | 0 |
Warrants [Member] |  |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |  |
Fair value, beginning balance |  | 3,004
Issuance of liabilities |  | 0
Change in estimated fair value of financial instruments |  | (2,266)
Exercise of stock warrants |  | (738)
Fair value, ending balance |  | $ 0
Best Efforts A-1 Warrants [Member] |  |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |  |
Fair value, beginning balance | 0 |
Issuance of liabilities | 2,687 |
Change in estimated fair value of warrants | $ (2,577) |
Loss on cancelation of warrants | 0 |
Conversion to Series A Preferred Stock | $ 0 |
Exercise of stock warrants | 0 |
Fair value, ending balance | 110 |
Best Efforts A-2 Warrants [Member] |  |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |  |
Fair value, beginning balance | 0 |
Issuance of liabilities | 1,903 |
Change in estimated fair value of warrants | $ (1,869) |
Loss on cancelation of warrants | 0 |
Conversion to Series A Preferred Stock | $ 0 |
Exercise of stock warrants | 0 |
Fair value, ending balance | 34 |
Best Efforts Placement Agent Warrants [Member] |  |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |  |
Fair value, beginning balance | 0 |
Issuance of liabilities | 189 |
Change in estimated fair value of warrants | $ (182) |
Loss on cancelation of warrants | 0 |
Conversion to Series A Preferred Stock | $ 0 |
Exercise of stock warrants | 0 |
Fair value, ending balance | $ 7 |

X
- Definition Fair value measurement with unobservable inputs reconciliation recurring basis liability changes in estimated fair value of convertible notes. + References No definition available. + Details
Name: | trnr_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityChangesInEstimatedFairValueOfConvertibleNotes
Namespace Prefix: | trnr_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Fair value, measurement with unobservable inputs reconciliation, recurring basis, liability, changes in estimated fair value of financial instruments. + References No definition available. + Details
Name: | trnr_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityChangesInEstimatedFairValueOfFinancialInstruments
Namespace Prefix: | trnr_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Fair value measurement with unobservable inputs reconciliation recurring basis liability changes in estimated fair value of warrants. + References No definition available. + Details
Name: | trnr_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityChangesInEstimatedFairValueOfWarrants
Namespace Prefix: | trnr_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Fair value measurement with unobservable inputs reconciliation recurring basis liability conversions and exchanges. + References No definition available. + Details
Name: | trnr_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityConversionsAndExchanges
Namespace Prefix: | trnr_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Fair value measurement with unobservable inputs reconciliations recurring basis liability exercise of stock warrants. + References No definition available. + Details
Name: | trnr_FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityExerciseOfStockWarrants
Namespace Prefix: | trnr_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Loss on cancelation of warrants. + References No definition available. + Details
Name: | trnr_LossOnCancelationOfWarrants
Namespace Prefix: | trnr_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of issuances of financial instrument classified as a liability measured using unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-3 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Fair value of financial instrument classified as a liability measured using unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-3 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481303/470-50-40-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481303/470-50-40-4 + Details
Name: | us-gaap_GainsLossesOnExtinguishmentOfDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_ShortTermDebtTypeAxis=us-gaap_ConvertibleNotesPayableMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ShortTermDebtTypeAxis=trnr_BridgeNoteFinancingMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementEquityComponentsAxis=trnr_NovemberTenTwentyTwentyThreeWarrantsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementEquityComponentsAxis=trnr_DecemberSevenTwentyTwentyThreeWarrantsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementEquityComponentsAxis=trnr_FebruaryOneTwoThousandTwentyFourWarrantsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementEquityComponentsAxis=trnr_WoodwayWarrantsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementEquityComponentsAxis=trnr_RegisteredOfferingWarrantsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementEquityComponentsAxis=trnr_RegisteredDirectPlacementAgentWarrantsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementEquityComponentsAxis=trnr_CommonStockWarrantsBestEffortsPreFundedMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementEquityComponentsAxis=us-gaap_WarrantMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementEquityComponentsAxis=trnr_CommonStockWarrantsBestEffortsA1Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementEquityComponentsAxis=trnr_CommonStockWarrantsBestEffortsA2Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementEquityComponentsAxis=trnr_CommonStockWarrantsBestEffortsPlacementAgentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |