XML 9 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 2,269 $ 0
Accounts receivable, net of allowances 519 1
Inventories, net 4,773 2,607
Derivatives 19 0
Vendor deposits 1,976 1,815
Prepaid expenses and other current assets 684 933
Total current assets 10,240 5,356
Property and equipment, net 164 444
Right-of-use-assets 492 283
Intangible assets, net 7,184 2,254
Long-term inventories, net 3,198 2,908
Vendor deposits long term 310 309
Goodwill 13,519 0
Other assets 2,646 5,248
Total Assets 37,753 16,802
Current liabilities:    
Accounts payable 12,880 10,562
Accrued expenses and other current liabilities 3,174 906
Operating lease liability, current portion 302 54
Deferred revenue 104 77
Loan payable current portion 5,298 5,806
Senior secured notes 0 3,096
Income tax payable 7 7
Derivatives 0 122
Convertible note payable 4,784 904
Total current liabilities 26,549 21,534
Operating lease liability, net of current portion 210 229
Other long term liabilities 1,050 0
Warrant liabilities 156 591
Loan payable noncurrent 3,996 0
Total liabilities 31,961 22,354
Commitments and contingencies (Note 14)
Stockholders' equity (deficit)    
Common stock, par value $0.0001; 900,000,000 shares authorized as of September 30, 2024 and December 31, 2023, respectively; 17,170,456 and 354,802 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively. 8 7
Additional paid-in capital 202,509 161,252
Accumulated other comprehensive (loss) income (105) 100
Accumulated deficit (196,621) (166,911)
Total stockholders' equity (deficit) 5,792 (5,552)
Total liabilities, preferred stock and stockholders' equity (deficit) 37,753 16,802
Series A preferred stock    
Stockholders' equity (deficit)    
Preferred stock value 1 0
Series B preferred stock    
Stockholders' equity (deficit)    
Preferred stock value 0 0
Series C Preferred Stock    
Stockholders' equity (deficit)    
Preferred stock value $ 0 $ 0