XML 71 R64.htm IDEA: XBRL DOCUMENT v3.24.3
Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Total Senior secured notes $ 5,298 $ 5,806
Derivatives 0 122
Total Convertible note payable 4,784 904
Total debt current 10,082 9,928
Total debt long term 3,996 0
Total debt 14,078 9,928
June 2023 Notes [Member]    
Debt Instrument [Line Items]    
Total Loan Payable 0 1,379
November 2023 Bridge Notes [Member]    
Debt Instrument [Line Items]    
Total Senior secured notes 0 1,717
Senior Secured Notes [Member]    
Debt Instrument [Line Items]    
Total Senior secured notes 0 3,096
Principal Stockholder Promissory Notes[Member]    
Debt Instrument [Line Items]    
Total Loan Payable 5,146 5,085
Other Related Party Promissory Notes [Member]    
Debt Instrument [Line Items]    
Total Loan Payable 152 721
December 2023 Convertible Notes [Member]    
Debt Instrument [Line Items]    
Total Convertible note payable 0 904
Other Related Party Convertible Notes [Member]    
Debt Instrument [Line Items]    
Total Convertible note payable 188 0
Other Convertible Notes [Member]    
Debt Instrument [Line Items]    
Total Convertible note payable 745 0
February 2024 convertible note [Member]    
Debt Instrument [Line Items]    
Total Convertible note payable 3,851 0
Term Loan [Member]    
Debt Instrument [Line Items]    
Total Loan Payable 3,996 0
Loans Payable [Member]    
Debt Instrument [Line Items]    
Total Loan Payable $ 5,298 $ 5,806