XML 88 R81.htm IDEA: XBRL DOCUMENT v3.24.3
Equity-Based Compensation - Additional Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2023
Jan. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Capitalized amount of stock based compensation     $ 0 $ 200 $ 100 $ 700      
Weighted-average grant date fair value per option           $ 506.8      
Awards granted, straight-line using third-party valuation (in dollars per share)               $ 243.2 $ 1,200
Fair value of common stock for awards granted   $ 770.8              
Restricted Stock                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Grants in period         0        
Stock Appreciation Rights (SARs)                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Grants in period         0        
2020 Equity Incentive Plan [Member] | Software Costs                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Capitalized amount of stock based compensation       200   $ 700      
2023 & 2020 Equity Incentive Plan [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Capitalized amount of stock based compensation     3,200 9,600 $ 5,000 24,500      
Number of options, Granted 32,375       0        
Number of accelerated vested shares   148              
Number of repriced option awards   7,538              
Recognized stock compensation expense     3,157 $ 4,836 $ 9,448 $ 23,773      
Unrecognized stock-based compensation expense     7,500   $ 7,500   $ 17,100    
Additional Expense   $ 500              
Weighted-average period expected to be recognized         1 year   1 year 8 months 12 days    
2023 & 2020 Equity Incentive Plan [Member] | Employee Stock Option                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Number of options, Granted         0        
2023 Equity Incentive Plan [Member] | Software Costs                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Capitalized amount of stock based compensation     $ 0   $ 100