XML 90 R83.htm IDEA: XBRL DOCUMENT v3.24.3
Equity-Based Compensation - Summary of Stock option activity (Details) - 2023 & 2020 Equity Incentive Plan [Member] - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2023
Sep. 30, 2024
Dec. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding [Roll Forward]      
Number of options, Outstanding as of December 31, 2023   85,448  
Number of options, Granted 32,375 0  
Number of options, Exercised   0  
Number of options, Cancelled or forfeited   (4,597)  
Number of options, Outstanding as of September 30, 2024   80,851 85,448
Number of options, Options exercisable as of September 30, 2024   34,362  
Number of options, unvested as of September 30, 2024   49,079  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract]      
Outstanding as of December 31, 2023   $ 101.18  
Granted   0  
Exercised   0  
Cancelled or forfeited   84.28  
Outstanding as of September 30, 2024   102.14 $ 101.18
Options exercisable as of September 30, 2024   63.11  
Ending balance of September 30, 2024   $ 143.95  
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsWeightedAverageRemainingContractualTerm [Abstract]      
Balance   8 years 6 months 9 years 3 months 18 days
Options exercisable   8 years 4 months 24 days  
Options unvested   8 years 7 months 6 days  
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAggregateIntrinsicValue [Abstract]      
Outstanding, aggregate intrinsic value, outstanding   $ 0 $ 547
Options exercisable   0  
Unvested, aggregate intrinsic value   $ 0