XML 99 R92.htm IDEA: XBRL DOCUMENT v3.24.3
Acquisition - Additional Information (Details) - USD ($)
3 Months Ended 9 Months Ended
Feb. 02, 2024
Oct. 06, 2023
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Asset Acquisition [Line Items]                    
Issuance of shares upon conversion, value       $ 1,084,000 $ 866,000   $ 4,521,000      
Related fees     $ 900,000           $ 1,400,000  
Change in fair value of earnout     0     $ 0     1,300,000 $ 0
Fair value of the contingent payment     0           $ 0  
Common Stock [Member]                    
Asset Acquisition [Line Items]                    
Issuance of common stock upon conversion, shares       251,084 37,149   14,129      
Issuance of shares upon conversion, value       $ 0 $ 0          
Issuance of stock, shares               216,923 1,286,957  
Asset Purchase Agreement [Member]                    
Asset Acquisition [Line Items]                    
Weighted Average Threshold Consecutive Trading Days                 10 days  
Sale of stock number of shares issued in transaction                 2,400  
Contingent liability     $ 1,300,000           $ 1,300,000  
Maximum number of earn-out shares                 566,642  
Contingent payment recognized for earn out $ 0                  
Amended Agreement [Member]                    
Asset Acquisition [Line Items]                    
Purchase price of asset acquisition $ 16,100,000                  
Issuance of stock, shares 1,500,000                  
Contingent consideration $ 1,300,000                  
Retirement of senior debt 9,400,000                  
Related fees 1,400,000                  
Cash payment of retirement of senior debt 1,400,000                  
Issuance of promissory note $ 8,000,000                  
Amended Agreement [Member] | Series B Preferred Stock [Member]                    
Asset Acquisition [Line Items]                    
Issuance of common stock upon conversion, shares 1,428,922                  
Issuance of shares upon conversion, value $ 3,000,000                  
Amended Agreement [Member] | Common Stock [Member]                    
Asset Acquisition [Line Items]                    
Purchase price of asset acquisition 1,000,000                  
Amended Agreement [Member] | Cash [Member]                    
Asset Acquisition [Line Items]                    
Purchase price of asset acquisition $ 30,000                  
CLMBR, Inc. [Member]                    
Asset Acquisition [Line Items]                    
Contingent consideration   $ 500,000             $ 300,000  
Sale of stock number of shares issued in transaction                 5,000  
CLMBR Sales B2B Channel [Member]                    
Asset Acquisition [Line Items]                    
Sale of stock number of shares issued in transaction                 2,400