XML 255 R106.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisition - Additional Information (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Oct. 24, 2024
Feb. 02, 2024
Oct. 06, 2023
Nov. 30, 2024
Oct. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Asset Acquisition [Line Items]                            
Issuance of shares upon conversion, value             $ 1,084,000 $ 866,000   $ 4,521,000       $ 4,521,000
Related fees           $ 900,000           $ 1,400,000    
Sale of stock number of shares issued in transaction       224,480 224,480                  
Change in fair value of earnout           0     $ 0     1,300,000 $ 0  
Fair value of the contingent payment           $ 0           $ 0    
Common Stock [Member]                            
Asset Acquisition [Line Items]                            
Issuance of common stock upon conversion, shares             2,511 371   142       142
Issuance of shares upon conversion, value             $ 0 $ 0            
Issuance of stock, shares 15,000         118,738         2,169 12,870   2,169
Asset Purchase Agreement [Member]                            
Asset Acquisition [Line Items]                            
Weighted Average Threshold Consecutive Trading Days                       10 days    
Sale of stock number of shares issued in transaction                       2,400    
Contingent liability           $ 1,300,000           $ 1,300,000    
Maximum number of earn-out shares                       5,666    
Contingent payment recognized for earn out   $ 0                        
Amended Agreement [Member]                            
Asset Acquisition [Line Items]                            
Purchase price of asset acquisition   $ 16,100,000                        
Issuance of stock, shares   1,500,000                        
Contingent consideration   $ 1,300,000                        
Retirement of senior debt   9,400,000                        
Related fees   1,400,000                        
Cash payment of retirement of senior debt   1,400,000                        
Issuance of promissory note   $ 8,000,000                        
Amended Agreement [Member] | Series B Preferred Stock [Member]                            
Asset Acquisition [Line Items]                            
Issuance of common stock upon conversion, shares   357                        
Issuance of shares upon conversion, value   $ 3,000,000                        
Amended Agreement [Member] | Common Stock [Member]                            
Asset Acquisition [Line Items]                            
Purchase price of asset acquisition   1,000,000                        
Amended Agreement [Member] | Cash [Member]                            
Asset Acquisition [Line Items]                            
Purchase price of asset acquisition   $ 30,000                        
CLMBR, Inc.                            
Asset Acquisition [Line Items]                            
Contingent consideration     $ 500,000                 $ 300,000    
Sale of stock number of shares issued in transaction                       5,000    
CLMBR Sales B2B Channel [Member]                            
Asset Acquisition [Line Items]                            
Sale of stock number of shares issued in transaction                       2,400