XML 164 R15.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Intangible Assets, net
9 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, net
6.
Goodwill and Intangible Assets, net

Identifiable intangible assets, net consist of the following:

 

 

As of September 30,

 

 

As of December 31,

 

 

2024

 

 

2023

 

(in thousands)

 

Cost

 

 

Accumulated Amortization

 

 

Net Book Value

 

 

Cost

 

 

Accumulated Amortization

 

 

Net Book Value

 

Internal-use software

 

$

6,248

 

 

$

(5,386

)

 

$

862

 

 

$

6,248

 

 

$

(3,994

)

 

$

2,254

 

Developed technology

 

 

1,500

 

 

 

(164

)

 

 

1,336

 

 

 

 

 

 

 

 

 

 

Customer related

 

 

4,400

 

 

 

(310

)

 

 

4,090

 

 

 

 

 

 

 

 

 

 

Trademark and trade name

 

 

800

 

 

 

(60

)

 

 

740

 

 

 

 

 

 

 

 

 

 

Content

 

 

200

 

 

 

(44

)

 

 

156

 

 

 

 

 

 

 

 

 

 

Total identifiable intangible assets

 

$

13,148

 

 

$

(5,964

)

 

$

7,184

 

 

$

6,248

 

 

$

(3,994

)

 

$

2,254

 

Amortization expense amounted to $0.6 million and $0.5 million for each of the three months ended September 30, 2024 and 2023, respectively. Amortization expense amounted to $2.0 million and $1.5 million for each of the nine months ended September 30, 2024 and 2023, respectively. As of September 30, 2024 and 2023, there was no intangible asset impairment.

As of September 30, 2024, estimated annual amortization expense for each of the next five fiscal years is as follows:

 

2024 (remaining)

 

 

481

 

2025

 

 

1,389

 

2026

 

 

815

 

2027

 

 

648

 

2028

 

 

582

 

Thereafter

 

 

3,269

 

Total

 

$

7,184

 

 

Total goodwill of $13.5 million and intangible assets of $6.9 million were acquired in the Acquisition and were recorded at fair value on the acquisition date. As of September 30, 2024, there was no goodwill impairment. Refer to Note 21. Acquisitions for more information.

Changes in goodwill for the nine months ended September 30, 2024 are as follows:

 

(in thousands)

 

CLMBR, Inc.

 

Balance as of December 31, 2023

 

$

 

Goodwill acquired

 

 

13,165

 

Purchase accounting adjustments to goodwill

 

 

354

 

Balance as of September 30, 2024

 

$

13,519