XML 198 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1

Loss Per Share (Tables)

9 Months Ended

12 Months Ended

Sep. 30, 2024

Dec. 31, 2023

Earnings Per Share [Abstract]

Schedule of Loss Per Share

The computation of loss per share is as follows:

		Three Months Ended September 30,								Nine Months Ended September 30,
		2024				2023				2024				2023
(in thousands, except share and per share amounts)		(in thousands, except share and per share amounts)								(in thousands, except share and per share amounts)
Numerator:
Net loss		$	(7,141	)		$	(10,408	)		$	(29,172	)		$	(39,971	)
Net loss attributable to common stockholders		$	(7,141	)		$	(10,408	)		$	(29,172	)		$	(39,971	)
Denominator:
Weighted average common stock outstanding -    basic and diluted			46,535				3,547				19,164				2,938
Net loss per share attributable to common    stockholders - basic and diluted		$	(153.46	)		$	(2,934.67	)		$	(1,522.25	)		$	(13,606.08	)

The computation of loss per share is as follows:

		Year ended December 31,
		2023				2022
(in thousands, except share and per share amounts)		(in thousands, except share and per share amounts)
Numerator:
Net loss		$	(51,373	)		$	(58,225	)
Net loss attributable to common    stockholders		$	(51,373	)		$	(58,225	)
Denominator:
Weighted average common stock    outstanding - basic and diluted			3,092				122
Net loss per share attributable to common    stockholders - basic and diluted		$	(16,614.85	)		$	(477,963.21	)

Schedule of Potentially Dilutive Shares

The following potentially dilutive shares were not included in the calculation of diluted shares outstanding as the effect would have been anti-dilutive:

		September 30,
		2024				2023
Warrants to purchase common stock			61,342				—
Series A Preferred Stock conversion to common stock			76,154				—
Series B Preferred Stock conversion to common stock			914				—
Series C Preferred Stock conversion to common stock			57,223				—
Stock options to purchase common stock			809				777
Total			196,442				777

The following potentially dilutive shares were not included in the calculation of diluted shares outstanding as the effect would have been anti-dilutive:

		December 31,
		2023				2022
Series Seed 10 convertible preferred stock    (as converted to common stock)			—				23
Warrants to purchase series Class B common    stock (as converted to common stock)			—				1
Warrants to purchase common stock issued with December 2023 Note			231				—
Stock options to purchase common stock			855				112
Total			1,086				136

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration