XML 22 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Statements of Cash Flows - USD ($)
 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows from Operating Activities:    
Net loss $ (11,410,000) $ (15,426,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 1,628,000 618,000
Depreciation and amortization expense 183,000 81,000
Issuance of common stock, net of discount for lack of marketability 101,000 0
Warrant expense - termination agreement 0 4,556,000
Warrant liability - mark-to-market (0) 3,444,000
Changes in operating assets - (increase)/decrease:    
Other current assets 310,000 (478,000)
Changes in operating liabilities - increase:    
Accounts payable 184,000 320,000
Accrued expenses 746,000 237,000
Net cash used in operating activities (8,258,000) (6,648,000)
Cash Flows from Investing Activities:    
Purchase of property and equipment (14,000) (19,000)
Net cash used in investing activities (14,000) (19,000)
Cash Flows from Financing Activities (increase/decrease):    
Issuance of common stock, pre-funded and common warrants 10,025,000 0
Payment of issuance costs for financing (1,052,000) 0
Payment of issuance costs for registration statement (176,000) 0
Proceeds from exercise of warrants 1,000 0
Issuance of convertible debt 0 2,000,000
Issuance of common stock from IPO 0 10,866,000
Payment of issuance costs for IPO 0 (1,296,000)
Net cash provided by financing activities 8,800,000 14,410,000
Net change in cash and cash equivalents 528,000 7,743,000
Cash and cash equivalents, at beginning of period 8,608,000 865,000
Cash and cash equivalents, at end of period 9,136,000 8,608,000
Non-cash financing activities:    
Warrants issued for equity issuance costs 479,000 0
Proceeds from cashless exercise of warrants 39,000 2,000
Warrants issued for debt issuance costs 0 577,000
Fair value of warrants issued for issuance costs as part of IPO 0 225,000
Holdback of IPO proceeds 0 305,000
Issuance of Common Stock for Extinguishment of Convertible Debt [Member]    
Non-cash financing activities:    
Convertible notes converted into common stock 1,330,000 670,000
Settlement/conversion to common shares for debt issuance costs (153,000) (170,000)
ATM Agreement [Member]    
Cash Flows from Financing Activities (increase/decrease):    
Proceeds from issuance of common stock 2,000 0
Proceeds from issuance of common stock 2,000 0
Private Placement [Member]    
Cash Flows from Financing Activities (increase/decrease):    
Payment of issuance costs for registration statement   0
Proceeds from issuance of common stock 0 2,840,000
Proceeds from issuance of common stock $ 0 $ 2,840,000