XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2022 0 2,071,000 8,000      
Balance at Dec. 31, 2022 $ 0 $ 0 $ (181) $ 227,645 $ (223,847) $ 3,617
Net loss $ 0 $ 0 $ 0 0 (1,219) (1,219)
Issuances related to stock compensation (in shares) 0 0 0      
Stock-based compensation $ 0 $ 0 $ 0 31 0 31
Issuance, preferred (in shares) 6,550 0 0      
Proceeds from private placement, net of fees and amounts held in escrow $ 0 $ 0 $ 0 1,473 0 1,473
Balance (in shares) at Mar. 31, 2023 6,550 2,071,000 8,000      
Balance at Mar. 31, 2023 $ 0 $ 0 $ (181) 229,149 (225,066) 3,902
Balance (in shares) at Dec. 31, 2022 0 2,071,000 8,000      
Balance at Dec. 31, 2022 $ 0 $ 0 $ (181) 227,645 (223,847) 3,617
Net loss           (2,268)
Balance (in shares) at Jun. 30, 2023 6,375 2,737,000 8,000      
Balance at Jun. 30, 2023 $ 0 $ 0 $ (181) 233,911 (226,115) 7,615
Balance (in shares) at Dec. 31, 2022 0 2,071,000 8,000      
Balance at Dec. 31, 2022 $ 0 $ 0 $ (181) 227,645 (223,847) 3,617
Issuances related to stock compensation (in shares)   180,000        
Issuances from Preferred Stock conversions (in shares)   14,102,000        
Issuances related to warrant exercises (in shares)   746,000        
Balance (in shares) at Dec. 31, 2023 1,930 16,692,000 8,000      
Balance at Dec. 31, 2023 $ 0 $ 2 $ (181) 233,911 (228,231) 5,501
Balance (in shares) at Mar. 31, 2023 6,550 2,071,000 8,000      
Balance at Mar. 31, 2023 $ 0 $ 0 $ (181) 229,149 (225,066) 3,902
Net loss $ 0 $ 0 $ 0 0 (1,049) (1,049)
Issuances related to stock compensation (in shares) 0 180,000 0      
Stock-based compensation $ 0 $ 0 $ 0 411 0 411
Issuances from Preferred Stock conversions (in shares) (175) 147,000 0      
Series F Preferred Stock conversions $ 0 $ 0 $ 0 4 0 4
Series F Preferred Stock dividends $ 0 $ 0 $ 0 (149) 0 (149)
Issuances related to warrant exercises (in shares) 0 339,000 0      
Warrant exercise, net of fees $ 0 $ 0 $ 0 534 0 534
Release of escrow from March 31, 2023 private placement 0 0 0 4,000 0 4,000
Fees associated with Series F Preferred Stock issuance $ 0 $ 0 $ 0 (38) 0 (38)
Balance (in shares) at Jun. 30, 2023 6,375 2,737,000 8,000      
Balance at Jun. 30, 2023 $ 0 $ 0 $ (181) 233,911 (226,115) 7,615
Balance (in shares) at Dec. 31, 2023 1,930 16,692,000 8,000      
Balance at Dec. 31, 2023 $ 0 $ 2 $ (181) 233,911 (228,231) 5,501
Net loss $ 0 $ 0 $ 0 0 (1,136) (1,136)
Issuances related to stock compensation (in shares) 0 0 0      
Stock-based compensation $ 0 $ 0 $ 0 31 0 31
Issuances from Preferred Stock conversions (in shares) (922) 3,602,000 0      
Series F Preferred Stock conversions $ 0 $ 0 $ 0 82 0 82
Series F Preferred Stock dividends $ 0 $ 0 $ 0 (44) 0 (44)
Balance (in shares) at Mar. 31, 2024 1,008 20,294,000 8,000      
Balance at Mar. 31, 2024 $ 0 $ 2 $ (181) 233,980 (229,367) 4,434
Balance (in shares) at Dec. 31, 2023 1,930 16,692,000 8,000      
Balance at Dec. 31, 2023 $ 0 $ 2 $ (181) 233,911 (228,231) 5,501
Net loss           (2,119)
Issuances from Preferred Stock conversions (in shares)   11,558,000        
Balance (in shares) at Jun. 30, 2024 545 28,250,000 8,000      
Balance at Jun. 30, 2024 $ 0 $ 3 $ (181) 235,580 (230,350) 5,052
Balance (in shares) at Mar. 31, 2024 1,008 20,294,000 8,000      
Balance at Mar. 31, 2024 $ 0 $ 2 $ (181) 233,980 (229,367) 4,434
Net loss $ 0 $ 0 $ 0 0 (983) (983)
Issuances related to stock compensation (in shares) 0 0 0      
Stock-based compensation $ 0 $ 0 $ 0 31 0 31
Issuances from Preferred Stock conversions (in shares) (2,111) 7,956,000 0      
Series F Preferred Stock conversions $ 0 $ 1 $ 0 111 0 112
Series F Preferred Stock dividends $ 0 $ 0 $ 0 (20) 0 (20)
Issuances related to warrant exercises (in shares) 1,648 0 0      
Warrant exercise, net of fees $ 0 $ 0 $ 0 1,478 0 1,478
Balance (in shares) at Jun. 30, 2024 545 28,250,000 8,000      
Balance at Jun. 30, 2024 $ 0 $ 3 $ (181) $ 235,580 $ (230,350) $ 5,052