XML 38 R31.htm IDEA: XBRL DOCUMENT
v3.25.2

CONVERTIBLE NOTES (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Debt Conversion [Line Items] |
Schedule of Convertible Debt | The following table provides a summary of the activity of the Company's Convertible Notes:
| Principal Balance 1/1/2024 |  | Notes converted |  | Notes paid |  | Net Principal Balance 6/30/2024 |
L1 Capital Global Opportunities Master Fund, Ltd | $ | 406,667 |  | $ | (400,000 | ) | $ | (6,667 | ) | $ | — |
Schedule of Fair Value of Warrants | The fair value of the Common Stocks or Pre-Funded Warrants was determined using the closing price of the stock at close of the Offering (Level 1 on the fair value hierarchy) and the fair value of the Warrants was determined using the Black Scholes model using the following inputs (Level 2 on the fair value hierarchy):
| Inputs |  |
Expected stock price volatility |  | 156.5 |  | %
Dividend yield | 0 |  | %
Risk-free interest rate | 3.7 |  | %
Expected life of the options (in years) | 2.5 |  |
Convertible Debt |
Debt Conversion [Line Items] |
Schedule of Fair Value of Warrants | The expense represents the estimated fair value of the warrants at the issuance date and was determined using the Black Scholes model using the following inputs:
| Inputs
Expected stock price volatility | 154.5 | %
Dividend yield | 0 | %
Risk-free interest rate | 4.75 | %
Expected life of the warrants (in years) | 2.75 |

X
- Definition Tabular disclosure of convertible debt instrument. Includes, but is not limited to, principal amount and amortized premium or discount. + References No definition available. + Details
Name: | us-gaap_ConvertibleDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_DebtConversionLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 103 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-103 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=us-gaap_ConvertibleDebtMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |