XML 110 R27.htm IDEA: XBRL DOCUMENT
v3.25.1

INTANGIBLE ASSETS (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
INTANGIBLE ASSETS |
Schedule of intangible assets |
|  | Estimated life |  | March 31, 2025 |  |  | December 31, 2024 |
Website Domains |  | Indefinite |  | $ | 297,323 |  |  | $ | 297,323 |
Website Domains |  | 4 years |  |  | 497,500 |  |  |  | 497,500 |
Customer relationships |  | 4-6 years |  |  | 2,081,148 |  |  |  | 2,081,148 |
Trademarks and Tradenames |  | 10 years |  |  | 1,120,000 |  |  |  | 1,120,000 |
Non-compete agreements |  | 3 years |  |  | 252,500 |  |  |  | 252,500 |
|  |  |  |  | 4,248,471 |  |  |  | 4,248,471 |
Accumulated Amortization - Website domains |  |  |  |  | (157,040 | ) |  |  | (125,946 | )
Accumulated Amortization - Customer Relationships |  |  |  |  | (844,638 | ) |  |  | (626,994 | )
Accumulated Amortization - Trademarks / Tradenames |  |  |  |  | (109,834 | ) |  |  | (81,834 | )
Accumulated Amortization - Non-Compete |  |  |  |  | (114,860 | ) |  |  | (90,486 | )
Net Intangible |  |  |  | $ | 3,022,099 |  |  | $ | 3,323,211 |
Schedule of amortization of intangible assets |
For the year ended December 31, schedule of annual expected amortization expense |  | Amount |
2025 (9 months remaining) |  | $ | 898,337 |
2026 |  |  | 706,907 |
2027 |  |  | 297,156 |
2028 |  |  | 375,125 |
Thereafter |  |  | 447,250 |
Total remaining intangibles amortization |  | $ | 2,724,775 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration