XML 110 R27.htm IDEA: XBRL DOCUMENT v3.25.1

INTANGIBLE ASSETS (Tables)

3 Months Ended

Mar. 31, 2025

INTANGIBLE ASSETS

Schedule of intangible assets

		Estimated life		March 31, 2025				December 31, 2024
Website Domains		Indefinite		$	297,323			$	297,323
Website Domains		4 years			497,500				497,500
Customer relationships		4-6 years			2,081,148				2,081,148
Trademarks and Tradenames		10 years			1,120,000				1,120,000
Non-compete agreements		3 years			252,500				252,500
					4,248,471				4,248,471
Accumulated Amortization - Website domains					(157,040	)			(125,946	)
Accumulated Amortization - Customer Relationships					(844,638	)			(626,994	)
Accumulated Amortization - Trademarks / Tradenames					(109,834	)			(81,834	)
Accumulated Amortization - Non-Compete					(114,860	)			(90,486	)
Net Intangible				$	3,022,099			$	3,323,211

Schedule of amortization of intangible assets

For the year ended December 31, schedule of annual expected amortization expense		Amount
2025 (9 months remaining)		$	898,337
2026			706,907
2027			297,156
2028			375,125
Thereafter			447,250
Total remaining intangibles amortization		$	2,724,775

X

- References

No definition available.

+ Details

Name:	us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration