XML 137 R54.htm IDEA: XBRL DOCUMENT v3.25.1
NOTES PAYABLE (Details Narrative) - USD ($)
1 Months Ended
Oct. 02, 2024
Jul. 02, 2024
Jun. 06, 2024
Apr. 01, 2024
Jan. 04, 2024
Feb. 28, 2025
Jan. 31, 2024
Mar. 31, 2025
Oct. 01, 2024
Description of Revenue Zen note         the principal sum of $440,000, matures on December 31, 2025, and interest on the outstanding principal balance of, and all other sums owing under the loan amount, is 11%. Upon the occurrence of an Event of Default (as defined in the RevenueZen Note), the interest rate automatically increases to the rate of 16% per annum. The loan amount is payable as follows: (i) commencing on the date that was thirty (30) days from the date of the RevenueZen Note and continuing monthly on such same day thereafter, the Company shall make an interest only payment equal to $4,033 per month and commencing on July 31, 2024 the Company shall make an interest only payment of $3,575 per month (ii) no later than June 30, 2024, the Company must make a payment of $50,000; and (iii) the entire loan amount, together with all accrued but unpaid interest thereon, shall be due and payable on December 31, 2025        
October 1 2024 [Member]                  
Principal amount                 $ 850,000
Payment $ 5,667                
Company revenue 8.00%                
Balance due on notes Payable               $ 850,000  
Notes Payable [Member]                  
Principal amount     $ 200,000 $ 200,000     $ 250,000   $ 400,000
Payment $ 2,667   $ 1,167 $ 1,000          
Company revenue 8.00%   7.00%            
Balance due on notes Payable               250,000  
Cash proceeds             $ 250,000    
Notes Payable [Member] | DDS Rank [Member]                  
Balance due on notes Payable               200,000  
Notes Payable [Member] | RevenueZen [Member]                  
Promissory note issued           $ 340,000      
Payment   $ 50,000              
Balance due on notes Payable               390,000  
Interest rate           19.00%      
Notes Payable [Member] | OA SPV                  
Balance due on notes Payable               $ 199,000  
Interest rate       15.00%