XML 31 R21.htm IDEA: XBRL DOCUMENT v3.23.3
Notes Payable (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Aug. 09, 2023
Mar. 31, 2023
Aug. 31, 2022
Jul. 14, 2021
Jun. 23, 2023
Sep. 30, 2023
Sep. 30, 2023
Dec. 31, 2022
Aug. 16, 2023
Debt Instrument [Line Items]                  
Principal amount $ 4,200,000     $ 2,000,000 $ 1,250,000        
Net loan proceeds       $ 1,945,234          
Interest rate     9.75% 12.00% 14.00%        
Terms of prepaid       9 months          
Percentage of prepayment penalty       0.50%          
Capitalized interest charge               $ 20,000  
Debt issuance costs           $ 35,000 $ 35,000 $ 4,134  
Promissory note     $ 148,300            
Equaling percentage             13.50%    
Prepaid interest           675,000 $ 675,000    
Proceeds loan amount         $ 2,000,000        
Received amount         $ 1,250,000        
Percentage of secured loan         19.99%        
Paid amount         $ 70,000        
Payable amount         27,500        
Additionally amount         $ 37,500        
Secured additional amount                 $ 500,000
Amortization of debt issuance costs           208,412 308,412    
Unamortized debt issuance costs           $ 233,412 $ 233,412    
Minimum [Member]                  
Debt Instrument [Line Items]                  
Interest rate             50.00%    
Maximum [Member]                  
Debt Instrument [Line Items]                  
Interest rate             100.00%    
Interest rate             13.50%    
Second Real Estate Lien Note [Member]                  
Debt Instrument [Line Items]                  
Principal amount             $ 500,000    
Maturity date             Jan. 14, 2023    
Second Real Estate Lien Note [Member] | JUly 14 2021 [Member]                  
Debt Instrument [Line Items]                  
Term of note             1 year    
Lago Vista [Member] | July 14 2022 [Member]                  
Debt Instrument [Line Items]                  
Maturity date             Jan. 14, 2023    
Promissory Note [Member] | August 2023 [Member]                  
Debt Instrument [Line Items]                  
Term of note             1 year    
LV Note [Member]                  
Debt Instrument [Line Items]                  
Percentage of notes           5.50% 5.50%    
Short-Term Note [Member]                  
Debt Instrument [Line Items]                  
Terms of prepaid       9 years          
LV Peninsula [Member]                  
Debt Instrument [Line Items]                  
Interest rate             8.00%    
Loan Agreement [Member]                  
Debt Instrument [Line Items]                  
Principal amount   $ 5,000,000              
LV Peninsula [Member]                  
Debt Instrument [Line Items]                  
Debt issuance costs           $ 406,825 $ 406,825