XML 40 R29.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Goodwill and Other Intangible Assets, Net (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Intangible Assets | A summary of the intangible assets is presented below:
Intangible Assets |  | Trademark |  |  | Franchise Agreements |  |  | Non-Compete Agreement |  |  | Total |
Intangible assets, net at December 31, 2015 |  | $ | 2,524,000 |  |  | $ | 1,262,039 |  |  | $ | 27,455 |  |  | $ | 3,813,494 |
Amortization expense |  |  | - |  |  |  | (104,835 | ) |  |  | (6,010 | ) |  |  | (110,845 | )
Intangible assets, net at December 31, 2016 |  |  | 2,524,000 |  |  |  | 1,157,204 |  |  |  | 21,445 |  |  |  | 3,702,649 |
Amortization expense |  |  | - |  |  |  | (104,550 | ) |  |  | (5,994 | ) |  |  | (110,544 | )
Impairment of intangible assets |  |  | - |  |  |  | (410,225 | ) |  |  | - |  |  |  | (410,225 | )
Intangible assets, net at December 31, 2017 |  | $ | 2,524,000 |  |  | $ | 642,429 |  |  | $ | 15,451 |  |  | $ | 3,181,880 |
Weighted average remaining amortization period at December 31, 2017 (in years) |  |  |  |  |  |  | 10.1 |  |  |  | 2.6 |  |  |  |  |
Schedule of Future Amortization Expense | The estimated future amortization expense is as follows:
For the Year Ended December 31, |  | Franchise Agreements |  |  | Non-Compete Agreement |  |  | Total |
2018 |  | $ | 63,806 |  |  | $ | 5,993 |  |  | $ | 69,799 |
2019 |  |  | 63,806 |  |  |  | 5,993 |  |  |  | 69,799 |
2020 |  |  | 63,981 |  |  |  | 3,465 |  |  |  | 67,446 |
2021 |  |  | 63,806 |  |  |  | - |  |  |  | 63,806 |
2022 |  |  | 63,806 |  |  |  | - |  |  |  | 63,806 |
Thereafter |  |  | 323,224 |  |  |  | - |  |  |  | 323,224 |
|  | $ | 642,429 |  |  | $ | 15,451 |  |  | $ | 657,880 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=108376223&loc=d3e13816-109267 + Details
Name: | us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration