XML 55 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Operations - USD ($)
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Revenues:            
Total Revenues $ 1,113,458 $ 1,045,380 $ 3,681,248 $ 4,620,646 $ 6,022,669 $ 7,929,137
Restaurant operating expenses:            
Total restaurant operating expenses 897,364 660,178 2,532,361 3,736,749 4,613,290 6,792,269
Costs of other revenues 114,388 114,388 330,367
Depreciation and amortization 59,033 47,663 190,637 145,615 200,885 446,369
Other expenses incurred for closed locations 269,659 27,519 473,378 321,821
Franchise advertising fund expenses 39,030 116,423    
General and administrative expenses 1,514,123 916,268 3,584,698 3,713,743 4,358,131 7,983,673
Impairment of intangible assets         410,225
Impairment of property and equipment         1,375,790
Impairment of goodwill         2,521,468
Total Costs and Expenses 2,509,550 1,893,768 6,451,638 8,183,873 9,608,515 19,860,161
Loss from Operations (1,396,092) (848,388) (2,770,390) (3,563,227) (3,585,846) (11,931,024)
Other Income (Expense):            
Other income, net 112,673 65,933 3,680 60,314 96,221 88,874
Interest expense, net (614,100) (94,655) (1,262,521) (826,155) (983,499) (15,336)
Loss on sale of CTI (456,169) (456,169)
Amortization of debt discounts (451,310) (267,358) (1,345,683) (1,914,038) (2,275,247) (3,956,792)
Total Other Expense, Net (952,737) (296,080) (2,604,524) (3,136,048) (3,618,694) (3,883,254)
Loss Before Income Tax (2,348,829) (1,144,468) (5,374,914) (6,699,275) (7,204,540) (15,814,278)
Income tax provision 246,527
Net Loss (2,348,829) (1,144,468) (5,374,914) (6,699,275) (7,204,540) (15,567,751)
Net loss attributable to the non-controlling interest (2,071) (2,071) (2,357,303)
Net Loss Attributable to Controlling Interest $ (2,348,829) $ (1,144,468) $ (5,374,914) $ (6,697,204) $ (7,202,469) $ (13,210,448)
Net Loss Attributable to Controlling Interest Per Share:            
Basic and Diluted $ (0.22) $ (0.14) $ (0.5) $ (0.81) $ (0.81) $ (2.19)
Weighted Average Number of Common Shares Outstanding:            
Basic and Diluted 10,913,984 8,342,481 10,750,468 8,229,176 8,909,192 6,039,731
Restaurant Sales [Member]            
Revenues:            
Total Revenues $ 821,684 $ 721,300 $ 2,438,284 $ 3,246,041 $ 3,869,758 $ 5,215,285
Franchise Royalties and Fees [Member]            
Revenues:            
Total Revenues 252,744 324,080 1,126,541 1,129,972 1,908,278 1,988,167
Franchise Advertising Fund Contributions [Member]            
Revenues:            
Total Revenues 39,030 116,423    
Other Revenues [Member]            
Revenues:            
Total Revenues 244,633 244,633 725,685
Food and Beverage Costs [Member]            
Restaurant operating expenses:            
Total restaurant operating expenses 339,454 266,678 915,063 1,193,908 1,432,653 1,946,643
Labor [Member]            
Restaurant operating expenses:            
Total restaurant operating expenses 347,786 266,817 966,020 1,383,941 1,646,264 2,634,730
Rent [Member]            
Restaurant operating expenses:            
Total restaurant operating expenses 96,832 66,599 283,667 537,588 681,176 927,610
Other Restaurant Operating Expenses [Member]            
Restaurant operating expenses:            
Total restaurant operating expenses $ 113,292 $ 60,084 $ 367,611 $ 621,312 $ 853,197 $ 1,283,286