XML 88 R41.htm IDEA: XBRL DOCUMENT v3.19.3
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that give rise to deferred tax assets and liabilities as of December 31, 2018 and 2017 are presented below:

 

    For the Years Ended  
    December 31,  
    2018     2017  
Deferred tax assets:                
Net operating loss carryforwards   $ 3,328,192     $ 2,058,299  
Receivable allowance     30,800       27,000  
Stock-based compensation     244,157       200,471  
Accruals     44,816       20,250  
Intangible assets     527,235       603,746  
Deferred revenues     166,025       264,330  
Gross deferred tax asset     4,341,225       3,174,096  
                 
Deferred tax liabilities:                
Beneficial conversion feature     (352,111 )     -  
Deferred Rent     (5,798 )     -  
                 
Gross deferred tax liabilities     (357,909 )     -  
                 
Net deferred tax assets     3,983,316       3,174,096  
                 
Valuation allowance     (3,983,316 )     (3,174,096 )
                 
Net deferred tax assets, net of valuation allowance   $ -     $ -  

Schedule of Income Tax (Provision) Benefit

The income tax (provision) benefit for the periods shown consist of the following:

 

    For the Years Ended  
    December 31,  
    2018     2017  
Federal:                
Current   $ -     $ -  
Deferred     606,915       2,050,319  
State and local:                
Current     -       -  
Deferred     202,305       585,806  
      809,220       2,636,125  
Change in valuation allowance     (809,220 )     (2,389,598 )
Income tax (provision) benefit   $ -     $ 246,527  

Schedule of Reconciliation of Statutory Federal Income Tax Rate

A reconciliation of the statutory federal income tax rate to the Company’s effective tax rate for the periods shown, are as follows:

 

    For the Years Ended  
    December 31,  
    2018     2017  
             
Federal income tax benefit at statutory rate     21.0 %     21.0 %
State income tax benefit, net of federal impact     7.0 %     6.0 %
Permanent differences     (0.6 )%     (0.8 )%
Income passed through to non-controlling interests     (0.0 )%     (4.1 )%
Change in effective rate     (3.0 )%     (9.8 )%
Other     (0.1 )%     (0.9 )%
Change in valuation allowance     (24.3 )%     (13.1 )%
                 
Effective income tax rate     0.0 %     (1.7 )%