XML 39 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statement of Changes in Stockholders' Deficit - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total Controlling Interest [Member]
Non-Controlling Interest [Member]
Total
Balance at Dec. 31, 2016 $ 460 $ 7,998,893 $ (3,841,638) $ 4,157,715 $ 159,717 $ 4,317,432
Balance, shares at Dec. 31, 2016 4,604,842          
Issuance of restricted stock $ 5 (5)
Issuance of restricted stock, shares 53,383          
Shares issued for common stock $ 5 419,995 420,000 420,000
Shares issued for common stock, shares 56,250          
Exercise of warrants for purchase of common stock 50,000 50,000 50,000
Exercise of warrants for purchase of common stock, shares 5,356          
Restricted stock issued as compensation for services $ 5 169,995 170,000 170,000
Restricted stock issued as compensation for services, shares 52,307          
Shares issued in connection with merger $ 156 (2,127,814) (2,127,658) 2,127,658
Shares issued in connection with merger, shares 1,550,964          
Options issued to franchisees 47,583 47,583 47,583
Conversion of convertible note payable to Former Parent into common stock $ 132 5,361,045 5,361,177 5,361,177
Conversion of convertible note payable to Former Parent into common stock, shares 1,314,753          
Beneficial conversion feature - First, Second and Third 2017 ARH Notes 1,085,985 1,085,985 1,085,985
Warrants issued in connection with convertible debt 170,958 170,958 170,958
Stock-based compensation: Amortization of restricted common stock 742,821 742,821 742,821
Warrants issued in connection with common stock and convertible debt           170,958
Warrants issued and recorded as debt discount in connection with convertible notes payable          
Net loss (13,210,448) (13,210,448) (2,357,303) (15,567,751)
Balance at Dec. 31, 2017 $ 763 13,919,456 (17,052,086) (3,131,867) (69,928) (3,131,867)
Balance, shares at Dec. 31, 2017 7,637,855          
Warrants issued in connection with convertible debt 12,332 12,332 12,332
Stock-based compensation: Amortization of restricted common stock 39,091 39,091 39,091
Beneficial conversion feature - Convertible Notes 2,537,008 2,537,008 2,537,008
Warrants issued and recorded as debt discount in connection with convertible notes payable 305,055 305,055 305,055
Offering on March 29, 2018, net of underwriter's discount and offering cost of $58,798 $ 4 85,572 85,576 85,576
Offering on March 29, 2018, net of underwriter's discount and offering cost of $58,798, shares 44,153          
Conversion of convertible notes payable into common stock $ 53 899,287 899,340 899,340
Conversion of convertible notes payable into common stock, shares 553,425          
Common stock issued in exchange for interest earned on other notes payable, shares          
Net loss (3,183,726) (3,183,726) (7,257) (3,190,983)
Balance at Mar. 31, 2018 $ 821 17,797,800 (20,235,812) (2,437,191) (77,185) (2,514,376)
Balance, shares at Mar. 31, 2018 8,235,433          
Balance at Dec. 31, 2017 $ 763 13,919,456 (17,052,086) (3,131,867) (69,928) (3,131,867)
Balance, shares at Dec. 31, 2017 7,637,855          
Warrants issued and recorded as debt discount in connection with convertible notes payable           343,818
Net loss           (6,699,275)
Balance at Sep. 30, 2018 $ 945 19,525,102 (23,328,391) (3,802,344) (3,802,344)
Balance, shares at Sep. 30, 2018 9,476,803          
Balance at Dec. 31, 2017 $ 763 13,919,456 (17,052,086) (3,131,867) (69,928) (3,131,867)
Balance, shares at Dec. 31, 2017 7,637,855          
Issuance of restricted stock $ 3 (3)
Issuance of restricted stock, shares 26,286          
Shares issued for common stock $ 18 179,982 180,000 180,000
Shares issued for common stock, shares 180,000          
Restricted stock issued as compensation for services $ 25 249,975 250,000 250,000
Restricted stock issued as compensation for services, shares 250,000          
Conversion of convertible note payable to Former Parent into common stock $ 79 392,463 392,542 392,542
Conversion of convertible note payable to Former Parent into common stock, shares 785,084          
Stock-based compensation: Amortization of restricted common stock 133,966 133,966 133,966
Beneficial conversion feature - Convertible Notes 2,959,506 2,959,506 2,959,506
Beneficial conversion feature - Convertible Note to Former Parent 475,000 475,000 475,000
Warrants issued in connection with common stock and convertible debt 399,554 399,554 399,554
Warrants issued and recorded as debt discount in connection with convertible notes payable 343,818 343,818 343,818
Offering on March 29, 2018, net of underwriter's discount and offering cost of $58,798 $ 5 85,571 85,576 85,576
Offering on March 29, 2018, net of underwriter's discount and offering cost of $58,798, shares 44,153          
Conversion of convertible notes payable into common stock $ 150 1,850,190 1,850,340 1,850,340
Conversion of convertible notes payable into common stock, shares 1,504,425          
Sale of interest in CTI 420,899 420,899 71,999 492,898
Net loss (7,202,469) (7,202,469) (2,071) (7,204,540)
Balance at Dec. 31, 2018 $ 1,043 20,989,478 (23,833,656) (2,843,135) (2,843,135)
Balance, shares at Dec. 31, 2018 10,427,803          
Balance at Mar. 31, 2018 $ 821 17,797,800 (20,235,812) (2,437,191) (77,185) (2,514,376)
Balance, shares at Mar. 31, 2018 8,235,433          
Issuance of restricted stock $ 3 (3)
Issuance of restricted stock, shares 26,286          
Shares issued for common stock $ 18 179,982 180,000 180,000
Shares issued for common stock, shares 180,000          
Conversion of convertible note payable to Former Parent into common stock $ 78 392,464 392,542 392,542
Conversion of convertible note payable to Former Parent into common stock, shares 785,084          
Stock-based compensation: Amortization of restricted common stock 27,133 27,133 27,133
Beneficial conversion feature - Convertible Notes 39,072 39,072 39,072
Beneficial conversion feature - Convertible Note to Former Parent 475,000 475,000 475,000
Warrants issued and recorded as debt discount in connection with convertible notes payable 38,763 38,763 38,763
Sale of interest in CTI 420,899 420,899 71,999 492,898
Warrants issued in connection with common stock and convertible debt 3,750 3,750 3,750
Net loss (2,368,921) (2,368,921) 5,186 (2,363,735)
Balance at Jun. 30, 2018 $ 920 18,953,961 (22,183,834) (3,228,953) (3,228,953)
Balance, shares at Jun. 30, 2018 9,226,803          
Restricted stock issued as compensation for services $ 25 249,975 250,000 250,000
Restricted stock issued as compensation for services, shares 250,000          
Stock-based compensation: Amortization of restricted common stock 33,876 33,876 33,876
Beneficial conversion feature - Convertible Notes 143,591 143,591 143,591
Warrants issued in connection with common stock and convertible debt 143,699 143,699 143,699
Net loss (1,144,557) (1,144,557) (1,144,468)
Balance at Sep. 30, 2018 $ 945 19,525,102 (23,328,391) (3,802,344) (3,802,344)
Balance, shares at Sep. 30, 2018 9,476,803          
Balance at Dec. 31, 2018 $ 1,043 20,989,478 (23,833,656) (2,843,135) (2,843,135)
Balance, shares at Dec. 31, 2018 10,427,803          
Issuance of restricted stock $ 1 (1)    
Issuance of restricted stock, shares 13,918          
Restricted stock issued as compensation for services $ 14 139,986     140,000
Restricted stock issued as compensation for services, shares 140,000          
Stock-based compensation: Amortization of restricted common stock $ 16 165,117     165,133
Beneficial conversion feature - Convertible Notes 217,800     217,800
Warrants issued and recorded as debt discount in connection with convertible notes payable 217,641     217,641
Cumulative effect of change in accounting principle (568,540)     (568,540)
Net loss (1,483,479)     (1,483,479)
Balance at Mar. 31, 2019 $ 1,074 21,730,021 (25,885,675)     (4,154,580)
Balance, shares at Mar. 31, 2019 10,581,721          
Balance at Dec. 31, 2018 $ 1,043 20,989,478 (23,833,656) $ (2,843,135) (2,843,135)
Balance, shares at Dec. 31, 2018 10,427,803          
Warrants issued and recorded as debt discount in connection with convertible notes payable          
Net loss           (5,374,914)
Balance at Sep. 30, 2019 $ 1,174 23,290,043 (29,777,110)     (6,485,893)
Balance, shares at Sep. 30, 2019 11,585,256          
Balance at Mar. 31, 2019 $ 1,074 21,730,021 (25,885,675)     (4,154,580)
Balance, shares at Mar. 31, 2019 10,581,721          
Stock-based compensation: Amortization of restricted common stock (123,431)     (123,431)
Beneficial conversion feature - Convertible Notes 330,220     330,220
Warrants issued and recorded as debt discount in connection with convertible notes payable 330,713     330,713
Common stock issued in exchange for interest earned on other notes payable $ 11 111,655     111,666
Common stock issued in exchange for interest earned on other notes payable, shares 111,666          
Common stock issued in exchange for interest earned on convertible notes payable $ 48 479,275     479,323
Common stock issued in exchange for interest earned on convertible notes payable, shares 479,323          
Net loss (1,542,606)     (1,542,606)
Balance at Jun. 30, 2019 $ 1,133 22,858,453 (27,428,281)     (4,568,695)
Balance, shares at Jun. 30, 2019 11,172,710          
Restricted stock issued as compensation for services $ 29 289,971     290,000
Restricted stock issued as compensation for services, shares 290,000          
Stock-based compensation: Amortization of restricted common stock 19,085     19,085
Common stock issued as compensation to board of directors $ 12 119,034       119,046
Common stock issued as compensation to board of directors, shares 119,046          
Common stock issued as compensation for services 3,500     3,500
Common stock issued as compensation for services, shares 3,500          
Net loss (2,348,829)     (2,348,829)
Balance at Sep. 30, 2019 $ 1,174 $ 23,290,043 $ (29,777,110)     $ (6,485,893)
Balance, shares at Sep. 30, 2019 11,585,256