XML 105 R72.htm IDEA: XBRL DOCUMENT v3.19.3
Other Notes Payable (Details Narrative) (10-K) - USD ($)
 1 Months Ended 3 Months Ended 4 Months Ended 5 Months Ended 9 Months Ended 12 Months Ended
May 14, 2019
Jan. 23, 2019
Mar. 30, 2018
Mar. 15, 2018
Feb. 07, 2018
Jan. 29, 2018
Jan. 25, 2018
Jan. 24, 2018
Jan. 04, 2018
Sep. 27, 2018
Jul. 31, 2018
Jan. 31, 2018
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2018
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Jul. 25, 2017
Proceeds from issuance of convertible debt                                     $ 6,373,000 $ 1,331,000 $ 2,051,000 $ 2,049,340  
Proceeds from convertible debt related party                                     100,000 650,000 650,000 300,000  
Debt conversion amount                                     548,020 3,194,671 3,434,506 1,085,985  
Warrants issued in connection with convertible debt                         $ 330,713 $ 217,641 $ 38,763 $ 305,055     343,818 343,818  
Beneficial conversion feature                                           1,085,985  
Warrants [Member]                                              
Warrant exercise price                                             $ 9.33
Warrants [Member]                                              
Warrants to purchase shares of common stock               78,733                              
Beneficial conversion feature                                         475,000 1,085,985  
Warrants exercise price, description               Exercise price per share at 50% of initial public offering price.                              
Warrants grant date fair value               $ 155,104                              
Percentage of increase in principal amount               30.00%                              
Percentage of original warrant coverage               100.00%                              
Securities Purchase Agreements [Member] | Investor [Member]                                              
Debt conversion description                                 The Investors may elect to convert all or part of the Notes, plus accrued interest, at any time into shares of common stock of the Company at a conversion price of $1.00 (the "Fixed Conversion Price"); provided, however, in the event the per share price of a public offering multiplied by sixty percent (60%) at the time of the listing of the shares of common stock on an exchange (the "Listing Event") is less than $1.00 (the "Discounted Public Offering Price") then the conversion price shall be reset to equal the Discounted Public Offering Price. In the event the Investors are required to execute a Lock Up Agreement concurrent with a public offering at the time of the Listing Event, then the Fixed Conversion Price shall be $0.75 and the Discounted Public Offering Price shall be the public offering multiplied by forty five percent (45%) at the time of the Listing Event. Upon the occurrence of a Listing Event or the sale or license of all or substantially all of the Company's assets (a "Liquidity Event"), the entire unpaid and outstanding principal amount and any accrued interest thereon under this Note shall automatically convert in whole without any further action by the Holder.            
Percentage of discounted public offering                                 60.00%            
Securities Purchase Agreements [Member] | Warrants [Member] | Investor [Member]                                              
Warrants to purchase shares of common stock                   1,082,500                          
Warrant exercise price                   $ 1.20                          
Securities Purchase Agreements [Member] | Warrants [Member] | Investor [Member]                                              
Warrants term                   5 years                          
Number of warrants conversion shares of common stock percentage                   50.00%                          
Percentage for warrant exercise price adjusted conversion price                   120.00%                          
Convertible Promissory Note [Member]                                              
Proceeds from issuance of notes payable                                           1,550,000  
Due to related parties                                           $ 300,000  
Offering conversion price percentage                                           50.00%  
Interest rate           10.00%                               10.00%  
Warrants term                     3 years                     3 years  
Warrants to purchase shares of common stock                                           84,736  
Debt instrument face value                 $ 100,000                            
Debt conversion description           Convertible at the option of the holder into common stock at a price per share of $1.625 (50% of initial public offering price), and, if not converted, will become due and payable along with the principal amount upon the earlier of (a) six months following the extension or (b) the approval of the Form 1-A Registration Statement     The note as amended and extended on January 29, 2018, will automatically convert into shares of the Company's common stock upon the earlier of (a) twelve months from the extension date or (b) the approval of the Form 1-A Registration Statement, at a 50% discount to the initial public offering price.   The notes are convertible into shares of the Company's stock upon the earlier of (a) six months from the issue date or (b) the first day the company's stock is publicly traded or (c) converted at the option of the holder.             The notes are convertible into shares of the Company's stock upon the earlier of (a) six months from the issue date or (b) the first day the company's stock is publicly traded or (c) converted at the option of the holder.          
Proceeds from issuance of convertible debt             $ 150,000       $ 137,000             $ 784,000          
Proceeds from convertible debt related party             $ 100,000                     $ 550,000          
Debt instrument maturity period           60 days                                  
Debt instrument conversion price           $ 1.625                                  
Debt conversion amount                                         $ 1,850,340    
Debt conversion, shares issued                                         1,504,425    
Warrants issued in connection with convertible debt                                     548,354 359,900 $ 399,554    
Beneficial conversion feature                                     $ 548,020 $ 3,051,080 $ 2,959,506    
Convertible Promissory Note [Member] | Various Parties [Member]                                              
Proceeds from issuance of notes payable                                           $ 799,340  
Convertible Promissory Note [Member] | Warrants [Member]                                              
Warrants to purchase shares of common stock                     68,500             407,000   407,000      
Warrant exercise price                     $ 3.25             $ 3.25   $ 3.25      
Convertible Promissory Note [Member] | Company and Certain Note Holders [Member]                                              
Debt instrument face value                       $ 1,591,800                      
Debt instrument maturity description                       Earlier of the closing of the initial public offering, but no later than July 29, 2018.                      
Convertible Promissory Note [Member] | Company and Note Holder [Member] | Amendment To Promissory Note [Member]                                              
Debt instrument face value         $ 170,000                                    
Proceeds from issuance of convertible debt       $ 100,000 $ 70,000                                    
Debt instrument maturity date         Mar. 15, 2018                                    
Convertible Promissory Note [Member] | Former Parent [Member]                                              
Warrants term                                   3 years          
Proceeds from convertible debt related party                                   $ 30,000          
Securities Purchase Agreements [Member] | Accredited Investor [Member]                                              
Interest rate                                 15.00%       15.00%    
Debt instrument conversion price   $ 1.00                             $ 1.00       $ 1.00    
Debt instrument maturity description   The company and certain note holders, including related parties, agreed to extend the maturity date of the convertible notes payable, as amended and extended on or about August 2018, in the aggregate principal amount of $1,550,000, of which $400,000 was to related parties, to be upon the earlier of (a) January 24, 2020 or (b) the first day the company's stock is publicly traded. All interest due and payable on the notes, shall be converted into shares of common stock at a conversion price of $1.00 per share.                             Mature 18 months from issuance            
Secured convertible notes debt   $ 1,550,000                             $ 2,165,000       $ 2,165,000    
Other notes payable                                 $ 635,000       $ 635,000    
Other Notes Payable [Member]                                              
Proceeds from issuance of notes payable                                           555,000  
Due to related parties                                           $ 335,000  
Interest rate                                           10.00%  
Debt instrument face value   $ 560,000                                          
Debt instrument conversion price   $ 1.00                                          
Debt instrument maturity description   The Company and certain note holders, including related parties, agreed to extend the maturity date of the notes payable, as amended and extended on or about August 2018, in the aggregate principal amount of $560,000 to be upon the earlier of (a) January 24, 2020 or (b) the first day the company's stock is publicly traded.                                       Stated interest rate of 10% per the original 60-day-term.  
Debt instrument maturity date   Jan. 24, 2020                                          
Other notes payable   $ 560,000                                          
Promissory Note [Member]                                              
Interest rate 15.00%                                            
Proceeds from convertible debt related party $ 91,000                                            
Debt instrument maturity period 1 year                                            
Promissory Note [Member] | Default In Exercise of Warrants [Member]                                              
Warrants term     3 years                                        
Warrants to purchase shares of common stock     78,733         78,733                              
Warrants exercise price, description     Exercise price per share at 50% of initial public offering price.                                        
Increase in interest payable     $ 153,529                                        
Warrants grant date fair value recorded as interest expense     $ 149,951                                        
Promissory Note [Member] | Related Party [Member]                                              
Interest rate                 10.00%                            
Debt instrument face value                 $ 25,000                            
Debt instrument maturity period                 60 days                            
Debt instrument maturity description                 The note as amended and extended on January 29, 2018 becomes due and payable upon the earlier of (a) six month following the date of extension or (b) the approval of the Form 1-A Registration Statement.                            
Promissory Note [Member] | Unrelated Third Party [Member]                                              
Warrants term               3 years                              
Debt instrument face value               $ 511,765                              
Proceeds from issuance of convertible debt               $ 435,000                              
Debt instrument maturity date               Mar. 30, 2018                              
Percentage on original issue discount               15.00%                              
Warrants exercise price, description               Exercise price per share at 50% of initial public offering price.