XML 81 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Other Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets

A summary of the intangible assets is presented below:

 

Intangible Assets   Trademark     Franchise Agreements     Non-Compete Agreement     Total  
Intangible assets, net at December 31, 2017   $ 2,524,000       642,429       15,451       3,181,880  
Amortization expense     -       (63,808 )     (2,365 )     (66,173 )
Impairment of intangible assets     -       -       (13,086 )     (13,086 )
Intangible assets, net at December 31, 2018     2,524,000     $ 578,621     $ -     $ 3,102,621  
Amortization expense     -       (63,806 )     -       (63,806 )
Intangible assets, net at December 31, 2019   $ 2,524,000     $ 514,815     $ -     $ 3,038,815  
                                 
Weighted average remaining amortization period at December 31, 2019 (in years)             8.1       0.0        

Schedule of Future Amortization Expense

The estimated future amortization expense is as follows:

 

 For the Year Ended  December 31,       Franchise  Agreements  
2020     $ 63,981  
2021       63,806  
2022       63,806  
2023       63,806  
2024       63,981  
Thereafter         195,435  
      $ 514,815