XML 26 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Operations - USD ($)
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Revenues:    
Total Revenues $ 4,959,005 $ 6,022,669
Restaurant operating expenses:    
Total restaurant operating expenses 3,947,699 4,613,290
Costs of other revenues 114,388
Depreciation and amortization 280,955 200,885
Other expenses incurred for closed locations 321,821
Franchise advertising fund expenses 139,508
General and administrative expenses 4,244,848 4,358,131
Total Costs and Expenses 8,613,010 9,608,515
Loss from Operations (3,654,005) (3,585,846)
Other (Expense) Income:    
Other income 839 96,221
Interest expense, net (1,576,547) (983,499)
Loss on sale of CTI (456,169)
Inducement expense related to convertible notes (15,102,206)
Warrant modification expense (5,405,770)
Amortization of debt discounts (2,647,355) (2,275,247)
Total Other Expense, Net (24,731,039) (3,618,694)
Loss Before Income Tax (28,385,044) (7,204,540)
Income tax provision
Net (Loss) (28,385,044) (7,204,540)
Net loss attributable to the non-controlling interest (2,071)
Net Loss Attributable to Controlling Interest $ (28,385,044) $ (7,202,469)
Net Loss Attributable to Controlling Interest Per Share:    
Basic and Diluted $ (17.58) $ (5.66)
Weighted Average Number of Common Shares Outstanding:    
Basic and Diluted 1,614,405 1,272,742
Restaurant Sales [Member]    
Revenues:    
Total Revenues $ 3,466,553 $ 3,869,758
Franchise Royalties and Fees [Member]    
Revenues:    
Total Revenues 1,352,944 1,908,278
Franchise Advertising Fund Contributions [Member]    
Revenues:    
Total Revenues 139,508
Other Revenues [Member]    
Revenues:    
Total Revenues 244,633
Food and Beverage Costs [Member]    
Restaurant operating expenses:    
Total restaurant operating expenses 1,275,894 1,432,653
Labor [Member]    
Restaurant operating expenses:    
Total restaurant operating expenses 1,587,889 1,646,264
Rent [Member]    
Restaurant operating expenses:    
Total restaurant operating expenses 449,384 681,176
Other Restaurant Operating Expenses [Member]    
Restaurant operating expenses:    
Total restaurant operating expenses $ 634,532 $ 853,197