XML 18 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Revenues:        
Total Revenues $ 3,350,105 $ 1,152,545 $ 7,369,172 $ 3,400,690
Restaurant operating expenses:        
Total restaurant operating expenses 3,453,244 1,238,610 8,054,101 3,606,269
Preopening expenses 11,393 22,379 46,764
Depreciation and amortization 384,673 80,113 838,447 288,615
Impairment of intangible asset 100,000 100,000
Franchise advertising fund expenses 670 13,132 19,499 45,587
General and administrative expenses 1,136,424 457,282 6,098,379 6,800,536
Total Costs and Expenses 4,986,404 1,889,137 15,032,805 10,887,771
Loss from Operations (1,636,299) (736,592) (7,663,633) (7,487,081)
Other Income (Expense):        
Other (expense) income, net 1,006,152 (5,360) 1,232,461 (18,908)
Interest expense, net (2,483) (20,128) (38,817) (114,861)
Change in fair value of accrued compensation 100,000 127,500 4,000
Gain on debt extinguishment 200,000 1,075,974
Amortization of debt discounts (38,918)
Total Other Income (Expense), Net 1,203,669 74,512 2,397,118 (168,687)
Loss Before Income Tax (432,630) (662,080) (5,266,515) (7,655,768)
Income tax provision
Net Loss $ (432,630) $ (662,080) $ (5,266,515) $ (7,655,768)
Net Loss Per Share:        
Basic and diluted $ (0.02) $ (0.09) $ (0.35) $ (1.06)
Weighted Average Number of Common Shares Outstanding:        
Basic and diluted 17,704,445 7,633,347 14,991,168 7,217,767
Company Restaurant Net Sales [Member]        
Revenues:        
Total Revenues $ 2,976,255 $ 887,922 $ 6,720,030 $ 2,785,288
Franchise Royalties And Fees [Member]        
Revenues:        
Total Revenues 373,180 251,491 629,643 569,815
Franchise Advertising Fund Contributions [Member]        
Revenues:        
Total Revenues 670 13,132 19,499 45,587
Foodand Beverage Costs [Member]        
Restaurant operating expenses:        
Total restaurant operating expenses 1,165,607 346,808 2,542,333 1,067,831
Labor [Member]        
Restaurant operating expenses:        
Total restaurant operating expenses 1,230,776 420,804 2,901,613 1,350,247
Rent [Member]        
Restaurant operating expenses:        
Total restaurant operating expenses 343,637 184,309 904,758 468,590
Other Restaurant Operating Expenses [Member]        
Restaurant operating expenses:        
Total restaurant operating expenses $ 713,224 $ 286,689 $ 1,705,397 $ 719,601