XML 19 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance at Dec. 31, 2019 $ 571 $ 53,339,793 $ (53,094,602) $ 245,762
Beginning balance, shares at Dec. 31, 2019 5,714,464      
Issuance of restricted stock    
Issuance of restricted stock, shares 1,226      
Common stock issued upon offering on February 12, 2020, net of underwriter’s discount and offering costs of $920,000 $ 154 6,779,846 6,780,000
Common stock issued upon offering on February 12, 2020, net of underwriter's discount and offering costs of $920,000, shares 1,540,000      
Restricted stock issued as compensation to executive team upon completion of the initial public offering $ 22 1,083,893 1,083,915
Restricted common stock issued as compensation to executive team upon completion of the initial public offering, shares 216,783      
Common stock issued as compensation to board of directors $ 3 128,077 128,080
Common stock issued as compensation to board of directors, shares 25,616      
Restricted common stock 20,148 20,148
Warrant 191,000 191,000
Net loss (5,492,263) (5,492,263)
Ending balance at Mar. 31, 2020 $ 789 63,467,718 (58,586,865) 4,881,642
Ending balance, shares at Mar. 31, 2020 7,883,089      
Beginning balance at Dec. 31, 2019 $ 571 53,339,793 (53,094,602) 245,762
Beginning balance, shares at Dec. 31, 2019 5,714,464      
Net loss       (7,655,768)
Ending balance at Sep. 30, 2020 $ 1,108 67,799,514 (60,750,370) 7,050,252
Ending balance, shares at Sep. 30, 2020 (11,089,440)      
Beginning balance at Mar. 31, 2020 $ 789 63,467,718 (58,586,865) 4,881,642
Beginning balance, shares at Mar. 31, 2020 7,883,089      
Common stock issued as compensation to board of directors 11,874 11,874
Common stock issued as compensation to board of directors, shares 4,340      
Restricted common stock 20,148   20,148
Common stock issued as compensation for services $ 2 56,198 56,200
Common stock issued as compensation for services, shares 20,000      
Common stock issued in exchange for accrued interest $ 5 357,730 357,735
Common stock issued in exchange for accrued interest, shares 51,105      
Net loss (1,501,425) (1,501,425)
Ending balance at Jun. 30, 2020 $ 796 63,913,668 (60,088,290) 3,826,174
Ending balance, shares at Jun. 30, 2020 7,958,534      
Restricted common stock 20,367 20,367
Common stock issued as compensation for services $ 5 200,700 200,705
Common stock issued as compensation for services, shares 53,571      
Restricted common stock cancelled by executive team $ (22) (1,083,893) (1,083,915)
Restricted Common stock cancelled by executive team, shares (216,783)      
Common stock cancelled by consultant issued for prior services $ (30)  
Common stock cancelled by consultant issued for prior services, shares (300,000)      
Common stock issued as compensation for services as per settlement $ 30
Common stock issued as compensation for services as part of settlement, shares 300,000      
Warrant expense – Reclassed to accrued compensation for future options (191,000) (191,000)
Offering on September 10, 2020, net of underwriter’s discount and offering cost of $660,000 $ 329 4,939,672 4,940,001
Offering on September 10, 2020, net of underwriter's discount and offering cost of $660,000, shares 3,294,118      
Net loss (662,080) (662,080)
Ending balance at Sep. 30, 2020 $ 1,108 67,799,514 (60,750,370) 7,050,252
Ending balance, shares at Sep. 30, 2020 (11,089,440)      
Beginning balance at Dec. 31, 2020 $ 1,172 68,987,663 (63,193,707) 5,795,128
Beginning balance, shares at Dec. 31, 2020 11,725,764      
Issuance of restricted stock
Issuance of restricted stock, shares 1,200      
Common stock issued as compensation to board of directors $ 3 57,199 57,202
Common stock issued as compensation to board of directors, shares 28,837      
Restricted common stock 426 426
Common stock issued as compensation for services $ 30 676,670 676,700
Common stock issued as compensation for services, shares 300,000      
Restricted common stock issued as compensation to executives and employees $ 22 636,495 636,517
Restricted common stock issued as compensation to executives and employees, shares 221,783      
Common stock issued as part of the acquisition $ 27 624,973 625,000
Common stock issued as part of the acquisition, shares 268,240      
Net loss (3,711,684) (3,711,684)
Ending balance at Mar. 31, 2021 $ 1,254 70,983,426 (66,905,391) 4,079,289
Ending balance, shares at Mar. 31, 2021 12,545,824      
Beginning balance at Dec. 31, 2020 $ 1,172 68,987,663 (63,193,707) 5,795,128
Beginning balance, shares at Dec. 31, 2020 11,725,764      
Common stock issued as compensation for services $ 25,000      
Net loss       (5,266,515)
Ending balance at Sep. 30, 2021 $ 1,773 81,623,811 (68,460,222) 13,165,362
Ending balance, shares at Sep. 30, 2021 17,726,383      
Beginning balance at Mar. 31, 2021 $ 1,254 70,983,426 (66,905,391) 4,079,289
Beginning balance, shares at Mar. 31, 2021 12,545,824      
Common stock issued as compensation for services $ 16 229,185 229,201
Common stock issued as compensation for services, shares 160,000      
Common stock, pre-funded warrants and warrant issued in private placement on April 7, 2021, net of fees $790,000 $ 125 9,181,224 9,181,349
Common stock, pre-funded warrants and warrant issued in private placement, shares 1,250,000      
Exercise of pre-funding warrants $ 287 28,365 28,652
Common stock issued to investor, shares 2,865,227      
Cancellation of share per agreement with shareholder $ (1) (99,999)   (100,000)
Cancellation of share per agreement with shareholder,Shares (11,879)      
Common stock issued as part of the acquisition $ 88 1,249,912 1,250,000
Common stock issued as part of the acquisition, shares 880,282      
Net loss (1,122,201) (1,122,201)
Ending balance at Jun. 30, 2021 $ 1,769 81,572,113 (68,027,592) 13,546,290
Ending balance, shares at Jun. 30, 2021 17,689,454      
Common stock issued as compensation to board of directors $ 2 29,159 29,161
Common stock issued as compensation to board of directors, shares 20,829      
Common stock issued as compensation for services 1,540 1,540
Common stock issued as compensation for services, shares 1,100      
Common stock issued to investor $ 2 20,999 21,001
Common stock issued to investor, shares 15,000      
Net loss (432,630) (432,630)
Ending balance at Sep. 30, 2021 $ 1,773 $ 81,623,811 $ (68,460,222) $ 13,165,362
Ending balance, shares at Sep. 30, 2021 17,726,383