XML 40 R30.htm IDEA: XBRL DOCUMENT
v3.22.2.2

GOODWILL AND OTHER INTANGIBLE ASSETS, NET (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract] |
SCHEDULE OF INTANGIBLE ASSETS | A summary of the intangible assets is presented below: SCHEDULE OF INTANGIBLE ASSETS
Intangible Assets |  | Intangible assets, net at December 31, 2021 |  |  | Acquisitions |  |  | Impairment of intangible assets |  |  | Amortization expense |  |  | Intangible assets, net at September 30, 2022 |
Trademark Muscle Maker Grill |  | $ | 1,525,653 |  |  | $ | - |  |  | $ | - |  |  | $ | (380,368 | ) |  | $ | 1,145,285 |
Franchise Agreements |  |  | 162,439 |  |  |  | - |  |  |  | - |  |  |  | (20,030 | ) |  |  | 142,409 |
Trademark SuperFit |  |  | 38,075 |  |  |  | - |  |  |  | - |  |  |  | (6,728 | ) |  |  | 31,347 |
Domain Name SuperFit |  |  | 105,764 |  |  |  | - |  |  |  | - |  |  |  | (18,688 | ) |  |  | 87,076 |
Customer List SuperFit |  |  | 118,455 |  |  |  | - |  |  |  | - |  |  |  | (20,931 | ) |  |  | 97,524 |
Proprietary Recipes SuperFit |  |  | 135,378 |  |  |  | - |  |  |  | - |  |  |  | (23,921 | ) |  |  | 111,457 |
Non-Compete Agreement SuperFit |  |  | 193,339 |  |  |  | - |  |  |  | - |  |  |  | (64,763 | ) |  |  | 128,576 |
Trademark Pokemoto |  |  | 152,862 |  |  |  | - |  |  |  | - |  |  |  | (26,164 | ) |  |  | 126,698 |
Franchisee License Pokemoto |  |  | 2,599,473 |  |  |  | - |  |  |  | - |  |  |  | (207,441 | ) |  |  | 2,392,032 |
Proprietary Recipes Pokemoto |  |  | 1,027,916 |  |  |  | - |  |  |  | - |  |  |  | (120,645 | ) |  |  | 907,271 |
Non-Compete Agreement Pokemoto |  |  | 328,110 |  |  |  | - |  |  |  | - |  |  |  | (179,507 | ) |  |  | 148,603 |
|  | $ | 6,387,464 |  |  | $ | - |  |  | $ | - |  |  | $ | (1,069,186 | ) |  | $ | 5,318,278 |
SCHEDULE OF FUTURE AMORTIZATION EXPENSE | The estimated future amortization expense is as follows: SCHEDULE OF FUTURE AMORTIZATION EXPENSE
For the nine months ended September 30, |  | 2023 |  |  | 2024 |  |  | 2025 |  |  | 2026 |  |  | 2027 |  |  | Thereafter |  |  | Total |
Trademark Muscle Maker Grill |  | $ | 508,551 |  |  | $ | 509,944 |  |  | $ | 126,790 |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | 1,145,285 |
Franchise Agreements |  |  | 26,780 |  |  |  | 26,853 |  |  |  | 26,780 |  |  |  | 26,780 |  |  |  | 26,780 |  |  |  | 8,436 |  |  |  | 142,409 |
Trademark SuperFit |  |  | 8,995 |  |  |  | 9,020 |  |  |  | 8,995 |  |  |  | 4,337 |  |  |  | - |  |  |  | - |  |  |  | 31,347 |
Domain Name SuperFit |  |  | 24,986 |  |  |  | 25,055 |  |  |  | 24,986 |  |  |  | 12,049 |  |  |  | - |  |  |  | - |  |  |  | 87,076 |
Customer List SuperFit |  |  | 27,985 |  |  |  | 28,061 |  |  |  | 27,985 |  |  |  | 13,493 |  |  |  | - |  |  |  | - |  |  |  | 97,524 |
Proprietary Recipes SuperFit |  |  | 31,983 |  |  |  | 32,070 |  |  |  | 31,983 |  |  |  | 15,421 |  |  |  | - |  |  |  | - |  |  |  | 111,457 |
Non-Compete Agreement SuperFit |  |  | 86,588 |  |  |  | 41,988 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 128,576 |
Trademark Pokemoto |  |  | 34,981 |  |  |  | 35,077 |  |  |  | 34,981 |  |  |  | 21,659 |  |  |  | - |  |  |  | - |  |  |  | 126,698 |
Franchisee License Pokemoto |  |  | 277,348 |  |  |  | 278,108 |  |  |  | 277,348 |  |  |  | 277,348 |  |  |  | 277,348 |  |  |  | 1,004,532 |  |  |  | 2,392,032 |
Proprietary Recipes Pokemoto |  |  | 161,303 |  |  |  | 161,743 |  |  |  | 161,303 |  |  |  | 161,303 |  |  |  | 161,303 |  |  |  | 100,316 |  |  |  | 907,271 |
Non-Compete Agreement Pokemoto |  |  | 148,603 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 148,603 |
Total |  | $ | 1,338,103 |  |  | $ | 1,147,919 |  |  | $ | 721,151 |  |  | $ | 532,390 |  |  | $ | 465,431 |  |  | $ | 1,113,284 |  |  |  | 5,318,278 |
SCHEDULE OF GOODWILL ASSETS | A summary of the goodwill assets is presented below: SCHEDULE OF GOODWILL ASSETS
Goodwill |  | Muscle Maker Grill |  |  | Pokemoto |  |  | SuperFit Food |  |  | Total |
Goodwill, net at December 31, 2021 |  | $ | 570,000 |  |  | $ | 1,798,399 |  |  | $ | 258,000 |  |  | $ | 2,626,399 |
Impairment of goodwill |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Goodwill, net at September 30, 2022 |  | $ | 570,000 |  |  | $ | 1,798,399 |  |  | $ | 258,000 |  |  | $ | 2,626,399 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (h) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (g) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1A -URI https://asc.fasb.org/extlink&oid=121556970&loc=SL108378252-109267 Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 2 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13854-109267 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 55 -Paragraph 24 -URI https://asc.fasb.org/extlink&oid=122137925&loc=d3e14258-109268 Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 + Details
Name: | us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration