XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance at Dec. 31, 2020 $ 1,172 $ 68,987,663 $ (63,193,707) $ 5,795,128
Beginning balance, shares at Dec. 31, 2020 11,725,764      
Common stock issued as compensation to board of directors $ 3 57,199 57,202
Common stock issued as compensation to board of directors, shares 28,837      
Common stock issued as compensation for services $ 30 676,670 676,700
Common stock issued as compensation for services, shares 300,000      
Net loss (3,711,684) (3,711,684)
Issuance of restricted stock
Issuance of restricted stock, shares 1,200      
Common stock issued as part of the acquisition of Pokemoto on May 14, 2021 $ 27 624,973 625,000
Common stock issued in connection of the acquisition of Pokemoto on May 14, 2021, shares 268,240      
Restricted common stock issued as compensation to executives and employees $ 22 636,495 636,517
Restricted common stock issued as compensation to executives and employees, shares 221,783      
Amortization of restricted common stock 426 426
Ending balance at Mar. 31, 2021 $ 1,254 70,983,426 (66,905,391) 4,079,289
Ending balance, shares at Mar. 31, 2021 12,545,824      
Beginning balance at Dec. 31, 2020 $ 1,172 68,987,663 (63,193,707) 5,795,128
Beginning balance, shares at Dec. 31, 2020 11,725,764      
Net loss       (5,266,515)
Ending balance at Sep. 30, 2021 $ 1,773 81,623,811 (68,460,222) 13,165,362
Ending balance, shares at Sep. 30, 2021 17,726,383      
Beginning balance at Mar. 31, 2021 $ 1,254 70,983,426 (66,905,391) 4,079,289
Beginning balance, shares at Mar. 31, 2021 12,545,824      
Common stock issued as compensation for services $ 16 229,185 229,201
Common stock issued as compensation for services, shares 160,000      
Net loss (1,122,201) (1,122,201)
Common stock issued as part of the acquisition of Pokemoto on May 14, 2021 $ 88 1,249,912 1,250,000
Common stock issued in connection of the acquisition of Pokemoto on May 14, 2021, shares 880,282      
Common stock, pre-funded warrants and warrants issued in private placement on April 7, 2021, net of fees $790,000 $ 125 9,181,224 9,181,349
Common stock issued upon offering on February 12, 2020, net of underwriter's discount and offering costs, shares 1,250,000      
Exercise of pre-funding warrants $ 287 28,365 28,652
Exercise of pre-funding warrants, shares 2,865,227      
Cancellation of share per agreement with shareholder $ (1) (99,999) (100,000)
Cancellation of share per agreement with shareholder,Shares (11,879)      
Ending balance at Jun. 30, 2021 $ 1,769 81,572,113 (68,027,592) 13,546,290
Ending balance, shares at Jun. 30, 2021 17,689,454      
Common stock issued as compensation to board of directors $ 2 29,159 29,161
Common stock issued as compensation to board of directors, shares 20,829      
Common stock issued as compensation for services   1,540 1,540
Common stock issued as compensation for services, shares 1,100      
Net loss (432,630) (432,630)
Common stock issued to investor $ 2 20,999 21,001
Common stock issued to investor, shares 15,000      
Ending balance at Sep. 30, 2021 $ 1,773 81,623,811 (68,460,222) 13,165,362
Ending balance, shares at Sep. 30, 2021 17,726,383      
Beginning balance at Dec. 31, 2021 $ 2,611 95,760,493 (71,369,837) 24,393,267
Beginning balance, shares at Dec. 31, 2021 26,110,268      
Cumulative effect of change in accounting principal (15,010) (15,010)
Cashless exercise of pre-funded warrants $ 241 (241)  
Cashless exercise of pre-funded warrants shares 2,409,604      
Common stock issued as compensation to board of directors $ 9 56,975   56,984
Common stock issued as compensation to board of directors, shares 93,534      
Common stock issued as compensation for services $ 3 15,599   15,602
Common stock issued as compensation for services, shares 30,000      
Net loss (1,886,079) (1,886,079)
Ending balance at Mar. 31, 2022 $ 2,864 95,832,826 (73,270,926) 22,564,764
Ending balance, shares at Mar. 31, 2022 28,643,406      
Beginning balance at Dec. 31, 2021 $ 2,611 95,760,493 (71,369,837) 24,393,267
Beginning balance, shares at Dec. 31, 2021 26,110,268      
Net loss       (5,557,777)
Ending balance at Sep. 30, 2022 $ 2,877 95,880,958 (76,950,413) 18,933,422
Ending balance, shares at Sep. 30, 2022 28,773,335      
Beginning balance at Mar. 31, 2022 $ 2,864 95,832,826 (73,270,926) 22,564,764
Beginning balance, shares at Mar. 31, 2022 28,643,406      
Cumulative effect of change in accounting principal (7,789) (7,789)
Common stock issued as compensation for services $ 4 1,946 1,950
Common stock issued as compensation for services, shares 5,000      
Net loss (1,774,144) (1,774,144)
Common stock issued as compensation for employment $ 2 10,798 10,800
Common stock issued as compensation to employment, shares 20,000      
Stock based compensation - options 3,750 3,750
Reconciliation for shares outstanding per transfer agent
Reconciliation for shares outstanding per transfer agent,shares 30,910      
Ending balance at Jun. 30, 2022 $ 2,870 95,849,320 (75,052,859) 20,799,331
Ending balance, shares at Jun. 30, 2022 28,699,316      
Common stock issued as compensation to board of directors $ 7 28,488 28,495
Common stock issued as compensation to board of directors, shares 74,019      
Net loss (1,897,554) (1,897,554)
Stock based compensation - options 3,150 3,150
Ending balance at Sep. 30, 2022 $ 2,877 $ 95,880,958 $ (76,950,413) $ 18,933,422
Ending balance, shares at Sep. 30, 2022 28,773,335