XML 53 R39.htm IDEA: XBRL DOCUMENT
v3.23.1

EQUITY (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Equity [Abstract] |
SCHEDULE OF ACTIVITY RELATED TO RESTRICTED COMMON STOCK | SCHEDULE OF ACTIVITY RELATED TO RESTRICTED COMMON STOCK
|  |  |  |  | Weighted-average grant date |
|  | Total |  |  | fair value |
Outstanding at January 1, 2021 |  |  | 1,200 |  |  | $ | 65.33 |
Granted |  |  | 221,783 |  |  |  | 2.87 |
Forfeited |  |  | — |  |  |  | — |
Vested |  |  | (222,983 | ) |  |  | 3.21 |
Outstanding at December 31, 2021 |  |  | — |  |  |  | — |
Granted |  |  | 20,000 |  |  |  | 0.54 |
Forfeited |  |  | — |  |  |  | — |
Vested |  |  | (20,000 | ) |  |  | 0.54 |
Outstanding at December 31, 2022 |  |  | — |  |  | $ | — |
SCHEDULE OF OPTION ACTIVITY | A summary of option activity during the years ended December 31, 2022 and 2021 is presented below: SCHEDULE OF OPTION ACTIVITY
|  | Number of |  |  | Weighted-average |  |  | Weighted-average remaining |
|  | options |  |  | exercise price |  |  | life (in years) |
Outstanding, January 1, 2021 |  |  | 300,000 |  |  | $ | 3.33 |  |  |  | 1.10 |
Issued |  |  | — |  |  |  | — |  |  |  |  |
Exercised |  |  | — |  |  |  | — |  |  |  |  |
Forfeited |  |  | (200,000 | ) |  |  | 2.50 |  |  |  |  |
Outstanding, December 31, 2021 |  |  | 100,000 |  |  | $ | 5.00 |  |  |  | 1.92 |
Issued |  |  | 337,500 |  |  |  | 0.41 |  |  |  | 4.40 |
Exercised |  |  | — |  |  |  | — |  |  |  |  |
Forfeited |  |  | (25,000 | ) |  |  | 0.41 |  |  |  |  |
Outstanding, December 31, 2022 |  |  | 412,500 |  |  | $ | 1.52 |  |  |  | 3.56 |
Exercisable, December 31, 2022 |  |  | 144,375 |  |  | $ | 3.59 |  |  |  | 1.98 |
SCHEDULE OF STOCK OPTIONS ASSUMPTIONS | The Company has estimated the fair value of the options using the Black-Scholes model using the following assumptions: SCHEDULE OF STOCK OPTIONS ASSUMPTIONS
|  | For the Year Ended |
|  | December 31,2022 |
Risk free interest rate |  |  | 1.53-4.33 | %
Expected term (years) |  |  | 5 |
Expected volatility |  |  | 59.10-156.87 | %
Expected dividends |  |  | — |
SCHEDULE OF WARRANTS ACTIVITY | A summary of warrants activity during the years ended December 31, 2022 and 2021 is presented below: SCHEDULE OF WARRANTS ACTIVITY
|  |  |  |  | Weighted-average |  |  | Weighted-average |
|  | Number of |  |  | exercise |  |  | remaining life |
|  | Warrants |  |  | price |  |  | (in years) |
Outstanding, January 1, 2021 |  |  | 2,582,857 |  |  | $ | 4.08 |  |  |  | 3.3 |
Issued |  |  | 21,869,064 |  |  |  | 0.46 |  |  |  |  |
Exercised |  |  | (4,075,337 | ) |  |  | 0.01 |  |  |  |  |
Forfeited |  |  | (92,568 | ) |  |  | 19.99 |  |  |  |  |
Outstanding, December 31, 2021 |  |  | 20,284,016 |  |  | $ | 1.66 |  |  |  | 4.0 |
Issued |  |  | 597,819 |  |  |  | 2.01 |  |  |  |  |
Exercised |  |  | (2,848,195 | ) |  |  | 0.01 |  |  |  |  |
Forfeited |  |  | — |  |  |  | — |  |  |  |  |
Outstanding, December 31, 2022 |  |  | 18,033,640 |  |  | $ | 1.93 |  |  |  | 3.5 |
Exercisable, December 31, 2022 |  |  | 18,033,640 |  |  | $ | 1.93 |  |  |  | 3.5 |

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5047-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 50 -Section S99 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=6784392&loc=d3e188667-122775 + Details
Name: | us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration