XML 45 R31.htm IDEA: XBRL DOCUMENT
v3.23.1

GOODWILL AND OTHER INTANGIBLE ASSETS, NET (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract] |
SCHEDULE OF INTANGIBLE ASSETS | A summary of the intangible assets is presented below: SCHEDULE OF INTANGIBLE ASSETS
Intangible Assets |  | Intangible assets, net at December 31, 2022 |  |  | Acquisitions |  |  | Impairment of intangible assets |  |  | Amortization expense |  |  | Intangible assets, net at December 31, 2021 |  |  | Acquisitions |  |  | Impairment of intangible assets |  |  | Amortization expense |  |  | Intangible assets, net at December 31, 2020 |
Trademark Muscle Maker Grill |  | $ | 669,992 |  |  | $ | — |  |  | $ | (347,110 | ) |  | $ | (508,551 | ) |  | $ | 1,525,653 |  |  | $ | — |  |  | $ | (998,347 | ) |  | $ | — |  |  | $ | 2,524,000 |
Franchise Agreements |  |  | 135,659 |  |  |  | — |  |  |  | — |  |  |  | (26,780 | ) |  |  | 162,439 |  |  |  | — |  |  |  | (141,561 | ) |  |  | (50,278 | ) |  |  | 354,278 |
Trademark SuperFit |  |  | 29,080 |  |  |  | — |  |  |  | — |  |  |  | (8,995 | ) |  |  | 38,075 |  |  |  | 45,000 |  |  |  | — |  |  |  | (6,925 | ) |  |  | — |
Domain Name SuperFit |  |  | 80,778 |  |  |  | — |  |  |  | — |  |  |  | (24,986 | ) |  |  | 105,764 |  |  |  | 125,000 |  |  |  | — |  |  |  | (19,236 | ) |  |  | — |
Customer List SuperFit |  |  | 90,470 |  |  |  | — |  |  |  | — |  |  |  | (27,985 | ) |  |  | 118,455 |  |  |  | 140,000 |  |  |  | — |  |  |  | (21,545 | ) |  |  | — |
Proprietary Recipes SuperFit |  |  | 103,396 |  |  |  | — |  |  |  | — |  |  |  | (31,982 | ) |  |  | 135,378 |  |  |  | 160,000 |  |  |  | — |  |  |  | (24,622 | ) |  |  | — |
Non-Compete Agreement SuperFit |  |  | 106,751 |  |  |  | — |  |  |  | — |  |  |  | (86,588 | ) |  |  | 193,339 |  |  |  | 260,000 |  |  |  | — |  |  |  | (66,661 | ) |  |  | — |
Trademark Pokemoto |  |  | 117,881 |  |  |  | — |  |  |  | — |  |  |  | (34,981 | ) |  |  | 152,862 |  |  |  | 175,000 |  |  |  | — |  |  |  | (22,138 | ) |  |  | — |
Franchisee License Pokemoto |  |  | 2,322,125 |  |  |  | — |  |  |  | — |  |  |  | (277,348 | ) |  |  | 2,599,473 |  |  |  | 2,775,000 |  |  |  | — |  |  |  | (175,527 | ) |  |  | — |
Proprietary Recipes Pokemoto |  |  | 866,614 |  |  |  | — |  |  |  | — |  |  |  | (161,302 | ) |  |  | 1,027,916 |  |  |  | 1,130,000 |  |  |  | — |  |  |  | (102,084 | ) |  |  | — |
Non-Compete Agreement Pokemoto |  |  | 88,110 |  |  |  | — |  |  |  | — |  |  |  | (240,000 | ) |  |  | 328,110 |  |  |  | 480,000 |  |  |  | — |  |  |  | (151,890 | ) |  |  | — |
|  | $ | 4,610,856 |  |  | $ | — |  |  | $ | (347,110 | ) |  | $ | (1,429,498 | ) |  | $ | 6,387,464 |  |  | $ | 5,290,000 |  |  | $ | (1,139,908 | ) |  | $ | (640,906 | ) |  | $ | 2,878,278 |
SCHEDULE OF FUTURE AMORTIZATION EXPENSE | The estimated future amortization expense is as follows: SCHEDULE OF FUTURE AMORTIZATION EXPENSE
For the year ended December 31, |  | 2023 |  |  | 2024 |  |  | 2025 |  |  | 2026 |  |  | 2027 |  |  | Thereafter |  |  | Total |
Trademark Muscle Maker Grill |  | $ | 334,997 |  |  | $ | 334,996 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 669,992 |
Franchise Agreements |  |  | 26,780 |  |  |  | 26,853 |  |  |  | 26,780 |  |  |  | 26,780 |  |  |  | 26,780 |  |  |  | 1,686 |  |  |  | 135,659 |
Trademark SuperFit |  |  | 8,995 |  |  |  | 9,020 |  |  |  | 8,995 |  |  |  | 2,070 |  |  |  | — |  |  |  | — |  |  |  | 29,080 |
Domain Name SuperFit |  |  | 24,986 |  |  |  | 25,055 |  |  |  | 24,986 |  |  |  | 5,751 |  |  |  | — |  |  |  | — |  |  |  | 80,778 |
Customer List SuperFit |  |  | 27,985 |  |  |  | 28,061 |  |  |  | 27,985 |  |  |  | 6,439 |  |  |  | — |  |  |  | — |  |  |  | 90,470 |
Proprietary Recipes SuperFit |  |  | 31,982 |  |  |  | 32,071 |  |  |  | 31,982 |  |  |  | 7,361 |  |  |  | — |  |  |  | — |  |  |  | 103,396 |
Non-Compete Agreement SuperFit |  |  | 86,588 |  |  |  | 20,163 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 106,751 |
Trademark Pokemoto |  |  | 34,981 |  |  |  | 35,077 |  |  |  | 34,981 |  |  |  | 12,842 |  |  |  | — |  |  |  | — |  |  |  | 117,881 |
Franchisee License Pokemoto |  |  | 277,348 |  |  |  | 278,108 |  |  |  | 277,348 |  |  |  | 277,348 |  |  |  | 277,348 |  |  |  | 934,625 |  |  |  | 2,322,125 |
Proprietary Recipes Pokemoto |  |  | 161,303 |  |  |  | 161,744 |  |  |  | 161,303 |  |  |  | 161,303 |  |  |  | 161,303 |  |  |  | 59,658 |  |  |  | 866,614 |
Non-Compete Agreement Pokemoto |  |  | 88,110 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 88,110 |
Total |  | $ | 1,104,055 |  |  | $ | 1,124,702 |  |  | $ | 594,359 |  |  | $ | 499,893 |  |  | $ | 465,430 |  |  | $ | 995,972 |  |  | $ | 4,610,856 |
SCHEDULE OF GOODWILL ASSETS | A summary of the goodwill assets is presented below: SCHEDULE OF GOODWILL ASSETS
Goodwill |  | Muscle Maker Grill |  |  | Pokemoto |  |  | SuperFit Food |  |  | Total |
Goodwill, net at January 1, 2021 |  | $ | 656,348 |  |  | $ | — |  |  | $ | — |  |  | $ | 656,348 |
Acquisitions |  |  | — |  |  |  | 1,798,399 |  |  |  | 258,000 |  |  |  | 2,056,399 |
Impairment of goodwill |  |  | (86,348 | ) |  |  | — |  |  |  | — |  |  |  | (86,348 | )
Goodwill, net at December 31, 2021 |  | $ | 570,000 |  |  | $ | 1,798,399 |  |  | $ | 258,000 |  |  | $ | 2,626,399 |
Goodwill net |  | $ | 570,000 |  |  | $ | 1,798,399 |  |  | $ | 258,000 |  |  | $ | 2,626,399 |
Acquisitions |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Impairment of goodwill |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Goodwill, net at December 31, 2022 |  | $ | 570,000 |  |  | $ | 1,798,399 |  |  | $ | 258,000 |  |  | $ | 2,626,399 |
Goodwill, net |  | $ | 570,000 |  |  | $ | 1,798,399 |  |  | $ | 258,000 |  |  | $ | 2,626,399 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (h) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (g) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1A -URI https://asc.fasb.org/extlink&oid=121556970&loc=SL108378252-109267 Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 2 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13854-109267 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 55 -Paragraph 24 -URI https://asc.fasb.org/extlink&oid=122137925&loc=d3e14258-109268 Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 + Details
Name: | us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration