XML 52 R38.htm IDEA: XBRL DOCUMENT v3.23.1
REPORTABLE OPERATING SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
SUMMARY OF OPERATING SEGMENTS

The following table sets forth the results of operations for the relevant segments for the years ended December 31, 2022 and 2021:

 

   December, 31,   December, 31, 
   2022   2021 
Revenues          
Muscle Maker Grill Division  $4,443,177   $5,530,803 
Pokemoto Division   4,952,959    2,685,498 
Non-Traditional (Hybrid) Division   383,270    665,884 
SuperFit Foods Division   1,333,367    1,467,451 
Sadot Division   150,585,644     
Revenues  $161,698,417   $10,349,636 
           
Operating Loss          
Muscle Maker Grill Division  $(938,261)  $(493,635)
Pokemoto Division   92,884    632,929 
Non-Traditional (Hybrid) Division   (328,577)   (1,009,774)
SuperFit Division   37,885    192,789 
Sadot Division   4,548,440     
Corporate and unallocated sales, general and administrative expenses(a)   (6,149,801)   (8,088,682)

Stock-based consulting expenses

   

(3,601,987

)    
Unallocated operating other income/ (expense)(b)   (1,777,733)   (680,921)
Operating Loss  $(8,117,150)  $(9,447,294)
Other income/ (expense)   44,944    (9,097)
Interest expense, net   (6,730)   (69,514)
Change in fair value of accrued compensation       127,500 
Gain on debt extinguishment   141,279    1,228,308 
Loss before income taxes  $(7,937,657)  $(8,170,097)

 

(a)Includes charges related to corporate expense that the Company does not allocate to the respective divisions. For the years ended December 31, 2022 and 2021, the largest portion of this expense related to corporate payroll, benefits and other compensation expenses of $3,682,605 and $3,198,844, respectively, and professional and consulting expense of $1,010,866 and $3,707,773, respectively.

 

(b)Includes charges related to the Impairment of intangible assets and goodwill, related to Muscle Maker Grill intangible assets and goodwill, amortization of intangible asset, corporate depreciation of fixed assets, Preopening expenses and Post-closing expenses.