XML 21 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash Flows from Operating Activities    
Net loss $ (7,962,428) $ (8,176,130)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 2,015,048 1,206,505
Stock-based compensation 152,928 2,207,046
Gain on extinguishments of debt (141,279) (1,228,308)
Impairment of intangible asset 347,110 1,139,908
Impairment of goodwill 86,348
Stock-based consulting expenses 3,601,987
Change in fair value of compensation (127,500)
Loss on disposal of assets 274,097 193,405
Bad debt expense (47,555) 6,663
Changes in operating assets and liabilities:    
Accounts receivable, net (3,376) (21,525)
Inventory (38,393) (125,461)
Prepaid expenses and other current assets 1,471,889 (1,748,425)
Security deposits and other assets 65,497 (274)
Accounts payable and accrued expenses (132,985) 622,828
Deferred rent (128,095) (3,081)
Operating right of use asset and liability, net 123,602
Deferred revenue 307,797 (69,380)
Other current liabilities (104,473) (355,330)
Total adjustments 7,763,799 1,783,419
Net cash used in operating activities (198,629) (6,392,711)
Cash Flows from Investing Activities    
Deposit on farmland (4,914,191)
Purchases of property and equipment (596,611) (262,019)
Collections from loans receivable 71,184 1,600
Net cash used in investing activities (5,439,618) (3,575,809)
Cash Flows from Financing Activities    
Proceeds from Private Placement Offering, net of underwriter’s discount and offering costs of $2,079,965 22,890,950
Proceeds from exercise of pre-funded warrants 44 28,773
Cash paid-in connection with cancellation of shares (100,000)
Repayments of notes payables (230,080) (1,280,432)
Net cash (used in) / provided by financing activities (230,036) 21,539,291
Net (Decrease) / Increase in Cash (5,868,283) 11,570,771
Cash – beginning of period 15,766,703 4,195,932
Cash – end of period 9,898,420 15,766,703
Supplemental Disclosures of Cash Flow Information:    
Cash paid for interest 95,926 80,697
Cash paid for taxes 26,567
Supplemental Disclosures of Non-Cash Investing and Financing Activities    
Cash less exercise of pre-funded warrants 241
SuperFit Foods LLC [Member]    
Cash Flows from Investing Activities    
Cash paid-in connection with the acquisition of Pokemoto, net of cash acquired (500,000)
Pokemoto LLC [Member]    
Cash Flows from Investing Activities    
Cash paid-in connection with the acquisition of Pokemoto, net of cash acquired $ (2,815,390)