XML 63 R52.htm IDEA: XBRL DOCUMENT v3.25.3
Equity (Tables)
 9 Months Ended
Sep. 30, 2025
Equity [Abstract]  
Schedule of Restricted Share Awards and Warrants Activity
A summary of the activity related to the restricted share awards, is presented below:
 Total RSA'sWeighted-average
grant date
fair value
$
Unvested at, December 31, 202390,988108.50 
Granted21,36029.50 
Forfeited—— 
Vested(24,710)97.00 
Unvested at September 30, 202487,63893.20 
Unvested at December 31, 202464,03370.82 
Granted25,68123.09 
Forfeited(9,087)34.42 
Vested(33,370)55.03 
Unvested at September 30, 202547,25763.02 
A summary of warrants activity during the nine months ended September 30, 2025 and 2024 is presented below:
Weighted-average
exercise
price		Number of
warrants 		Weighted-average
remaining life
(in years)		Aggregate intrinsic value
$$’000
Outstanding, December 31, 2023196.90 173,7992.61— 
Granted— —N/A— 
Exercised— —N/A— 
Forfeited314.70 (14,498)N/A— 
Outstanding, September 30, 2024189.00 159,3012.07— 
Exercisable, September 30, 2024189.00 159,3022.07— 
Outstanding, December 31, 2024186.20 159,3131.82— 
Granted12.50 12,5044.85— 
Exercised— —N/A— 
Forfeited330.13 (3,871)N/A— 
Outstanding, September 30, 2025169.96 167,9461.38— 
Exercisable, September 30, 2025169.96 167,9461.38— 
Schedule of Option Activity
A summary of option activity is presented below:
Weighted-average
exercise
price		Number of
options 		Weighted-average
remaining life
(in years)		Aggregate intrinsic value
$$’000
Outstanding, December 31, 2023109.00 8,2754.26— 
Granted— —N/A— 
Exercised— —N/A— 
Forfeited151.00 (150)N/A— 
Outstanding, September 30, 2024109.00 8,1253.423,125 
Exercisable and vested, September 30, 202499.60 3,2883.311,538 
Outstanding, December 31, 2024108.39 8,1264.26— 
Granted— —N/A— 
Exercised— —N/A— 
Forfeited215.47 (3,223)N/A— 
Outstanding, September 30, 2025105.34 4,9032.09— 
Exercisable and vested, September 30, 2025101.89 3,595 1.91—